IP Rating

IP Intrinsic Value

Key Highlights:
As of Mar 03, 2025 IP Relative Value is $48.0, which is overvalued by 13.3%, compared to current share price of $55.3.
As of Mar 03, 2025 IP DCF Value is $443.6, which is undervalued by 702.0%, compared to current share price of $55.3.
Methodology
Price per share, $
Current share price
55.3

IP Share Price History

1W 0.0%
1M (0.9%)
6M 16.7%
YTD 57.9%
1Y 58.7%
3Y 49.1%
5Y 95.8%
10Y 56.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

IP Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
356M
Employees
37K
Valuation (LTM)
Return on Capital
Earnings
Apr 23, 2025
MISS by (0.3%)
BEAT by 40.9%
8 Beat & 2 Miss

IP Stock Financials

IP Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$18.6B -1.6% YoY

Operating Income

$0.6B -53.1% YoY

Net Income

$0.6B +93.4% YoY

IP Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,678.0M -8.5% YoY

Capital Expenditure (CAPEX)

($921.0M) -77.2% YoY

Free Cash Flow (FCF)

$757.0M +104.9% YoY

IP Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$18.6B (1.6%) YoY
$5,243.0M (0.8%) YoY
28.2% margin
Cost of revenue
$13.4B (1.9%) YoY
Operating income
$557.0M (53.1%) YoY
3.0% margin
Other: $202.0M
Net interest: $208.0M
Operating expenses
$1,840.0M (65.2%) YoY
Pre-tax income
$147.0M (61.5%) YoY
0.8% margin
Net income
$557.0M 93.4% YoY
3.0% margin
SG&A
$1,840.0M (37.3%) YoY
9.9% of revenue

IP Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$22.8B
Current assets ($6,424.0M, 28.2% of total)
$1,170.0M (5.1%)
$3,362.0M (14.7%)
Other current assets
$1,892.0M (8.3%)
Non-current assets ($16.4B, 71.8% of total)
$2,491.0M (10.9%)
Other non-current assets
$3,794.0M (16.6%)
Financial position
$4,683.0M
$1,170.0M$5,853.0M
Cash & Short-term Investments
Total Debt

IP Stock Ratios

IP Earnings Surprises

Crunching data... Almost there!

IP Dividends

IP Dividend Yield

Crunching data... Almost there!

IP Dividend Per Share

Competing with IP

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$19.7B
5.7
$242.4
338.2% undervalued
58.7%
$18.6B
$1,418.0M
(1.6%)
7.6%
25.3%
4.7%
71.6%
$166.0B
4.6
$3.4
93.4% overvalued
(18.4%)
$11.8B
($369.0M)
(15.9%)
(3.1%)
37.6%
4.9%
76.0%
$19.0B
6.5
$149.9
28.4% overvalued
15.8%
$8,383.3M
$519.8M
7.4%
6.2%
21.3%
12.3%
62.9%
$14.7B
5.9
$8.9
11.8% overvalued
14.6%
$6,945.0M
$850.5M
(50.5%)
12.2%
(56.8%)
9.4%
0.6%
$13.3B
4.7
$111.4
116.2% undervalued
86.8%
$19.1B
$164.2M
(7.6%)
0.9%
16.6%
2.3%
89.8%
$10.6B
6.2
$92.2
4.4% undervalued
17.7%
$11.8B
$643.0M
(1.6%)
5.4%
37.8%
12.9%
N/A
$8,352.9M
5.8
$72.4
0.8% undervalued
37.5%
$11.8B
$624.0M
(5.4%)
5.3%
34.3%
9.9%
13.3%
$8,021.4M
5.9
$29.6
13.3% undervalued
4.0%
$8,807.0M
($363.0M)
(6.6%)
(4.1%)
40.9%
10.7%
172.1%
$5,761.0M
6.0
$77.7
47.5% undervalued
23.3%
$5,854.7M
$459.1M
(2.2%)
7.8%
17.3%
10.3%
17.8%
$5,174.1M
6.1
$40.3
63.6% undervalued
(14.6%)
$3,673.0M
$369.0M
(2.2%)
10.0%
26.6%
12.2%
83.1%
$4,911.3M
5.8
$34.9
7.1% undervalued
(3.6%)
$5,392.6M
$507.8M
(1.8%)
9.4%
29.5%
10.9%
67.4%

FAQ

What is International Paper Company (IP) stock rating?

As of today, International Paper Company has a stock rating of 6 (out of 10), which is considered Good.

is International Paper Company (IP) a good stock to buy?

As of today, International Paper Company has a Good stock rating, which is 338.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.