NEW
Stock Screener with Intrinsic Value
Illinois Tool Works Inc. (ITW)
Last Price$256.4(0.9%)
Market Cap$75.9B
WACC
8.8%
Cost of Equity
9.7%
Cost of Debt
0.7%
Debt to Equity
11.0%
Beta
0.9
Stock quality
6/10
Good
ITW WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
ITW Cost of Equity
Crunching data... Almost there!
ITW vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Illinois Tool Works Inc.ITW
8.8%
1.1%
(0.3%)
18.4%
Median Peer Set
9.4%
13.4%
21.4%
11.5%
Parker-Hannifin CorporationPH
10.0%
4.5%
36.4%
14.3%
Howmet Aerospace Inc.HWM
9.9%
17.3%
65.2%
11.5%
Ingersoll Rand Inc.IR
9.9%
16.2%
28.0%
11.3%
Rockwell Automation, Inc.ROK
9.7%
(8.8%)
(25.2%)
11.5%
Emerson Electric Co.EMR
9.5%
15.3%
(85.1%)
11.3%
AMETEK, Inc.AME
9.4%
7.3%
13.1%
19.9%
Eaton Corporation plcETN
9.3%
11.8%
30.4%
13.9%
Roper Technologies, Inc.ROP
8.2%
15.0%
39.4%
22.4%
Cummins Inc.CMI
7.8%
21.3%
(65.9%)
2.2%
Otis Worldwide CorporationOTIS
7.3%
3.8%
14.8%
9.9%
Explore more intrinsic value tools hub for ITW
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Illinois Tool Works Inc.'s discount rate as of Jan 29, 2025?
As of Jan 29, 2025, Illinois Tool Works Inc.'s discount rate is 8.77%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Illinois Tool Works Inc.'s capital structure and risk profile.
What is Illinois Tool Works Inc.'s weighted average cost of capital (WACC)?
Illinois Tool Works Inc.'s WACC as of Jan 29, 2025, is 8.77%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Illinois Tool Works Inc.'s cost of equity?
Illinois Tool Works Inc.'s cost of equity is 9.7%, as of Jan 29, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.