ETN Rating

ETN Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ETN Relative Value is $249.2, which is overvalued by 10.5%, compared to current share price of $278.5.
As of Mar 03, 2025 ETN DCF Value is $94.9, which is overvalued by 65.9%, compared to current share price of $278.5.
Methodology
Price per share, $
Current share price
278.5

ETN Share Price History

1W (3.9%)
1M (11.7%)
6M (3.6%)
YTD 18.0%
1Y (4.9%)
3Y 89.3%
5Y 232.8%
10Y 421.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ETN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$113.4B
Shares Outstanding
407M
Employees
N/A
Valuation (LTM)
Return on Capital
20.1%
9.8%
26.3%
25.1%
Earnings
Apr 28, 2025
MISS by (0.4%)
BEAT by 1.4%
10 Beat & null Miss

ETN Stock Financials

ETN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$23.2B +11.8% YoY

Operating Income

$3.9B +87.0% YoY

Net Income

$3.2B +30.7% YoY

ETN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$3,624.0M +43.1% YoY

Capital Expenditure (CAPEX)

($757.0M) +26.6% YoY

Free Cash Flow (FCF)

$2,867.0M +48.2% YoY

ETN Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$23.2B 11.8% YoY
$8,433.0M 22.4% YoY
36.4% margin
Cost of revenue
$14.8B 6.5% YoY
Operating income
$3,885.0M 87.0% YoY
16.7% margin
Other: $93.0M
Net interest: $151.0M
Operating expenses
$4,438.0M 14.0% YoY
Pre-tax income
$3,827.0M 31.5% YoY
16.5% margin
Net income
$3,218.0M 30.7% YoY
13.9% margin
Income tax
$604.0M
15.8% tax rate
R&D
$754.0M 13.4% YoY
3.3% of revenue
SG&A
$3,795.0M 17.6% YoY
16.4% of revenue

ETN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$38.4B
Current assets ($11.7B, 30.4% of total)
$2,609.0M (6.8%)
$4,764.0M (12.4%)
Other current assets
$4,302.0M (11.2%)
Non-current assets ($26.8B, 69.6% of total)
$860.0M (2.2%)
$5,091.0M (13.2%)
Other non-current assets
$16.6B (43.3%)
Financial position
$7,193.0M
$2,609.0M$9,802.0M
Cash & Short-term Investments
Total Debt

ETN Stock Ratios

ETN Earnings Surprises

Crunching data... Almost there!

ETN Dividends

ETN Dividend Yield

Crunching data... Almost there!

ETN Dividend Per Share

Competing with ETN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$113.4B
6.9
$166.8
40.1% overvalued
(4.9%)
$24.9B
$2,730.0M
7.3%
11.0%
53.5%
26.3%
53.0%
$85.5B
6.4
$480.6
26.1% overvalued
22.5%
$19.9B
$3,298.6M
0.4%
16.6%
35.8%
5.2%
63.6%
$78.1B
6.4
$214.9
18.1% overvalued
3.6%
$15.9B
$2,844.0M
(1.3%)
17.9%
44.1%
27.7%
243.5%
$68.7B
6.4
$106.9
8.8% overvalued
8.5%
$17.6B
$3,269.0M
10.3%
18.6%
43.3%
(2.0%)
20.8%
$63.3B
5.9
$585.7
0.0% overvalued
7.7%
$7,039.2M
$2,293.8M
13.9%
32.6%
69.3%
5.3%
0.0%
$55.1B
7.4
$58.7
55.2% overvalued
93.7%
$7,430.0M
$977.0M
11.9%
13.1%
46.6%
16.7%
0.1%
$50.6B
6.2
$554.4
55.8% undervalued
33.4%
$34.1B
$279.0M
0.1%
0.8%
24.6%
14.6%
59.3%
$43.8B
6.3
$138.4
25.8% overvalued
3.7%
$6,941.2M
$1,203.5M
5.2%
17.3%
51.8%
11.0%
5.9%
$40.4B
6.1
$106.3
5.5% undervalued
6.9%
$14.3B
$1,437.0M
0.4%
10.1%
48.1%
30.2%
(182.4%)
$33.8B
6.6
$55.9
32.3% overvalued
(9.7%)
$7,235.0M
$1,377.6M
5.2%
19.0%
42.6%
7.5%
0.0%
$32.6B
5.7
$183.8
34.0% overvalued
(1.9%)
$6,934.1M
$967.4M
(24.0%)
14.0%
45.3%
13.1%
104.1%

FAQ

What is Eaton Corporation plc (ETN) stock rating?

As of today, Eaton Corporation plc has a stock rating of 7 (out of 10), which is considered Good.

is Eaton Corporation plc (ETN) a good stock to buy?

As of today, Eaton Corporation plc has a Good stock rating, which is 40.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.