Last Price$36.10.3%
Market Cap$11.8B
$5,073.6M
-8.8% YoY
$287.9M
-7.2% YoY
$366.0M
Net Debt to FCF - 0.5x
$672.6M
13.3% margin
JNPR Income Statement
JNPR Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,073.6M (8.8%) YoY
Cost of revenue
$2,092.1M (11.4%) YoY
Pre-tax income
$298.0M (14.6%) YoY
5.9% margin
JNPR Income statement key metrics
Annual
Quarterly
LTM
JNPR Balance Sheet
JNPR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.0B
Current assets ($3,845.6M, 38.4% of total)
$1,384.6M (13.8%)
$1,163.3M (11.6%)
Other current assets
$1,297.7M (13.0%)
Non-current assets ($6,162.4M, 61.6% of total)
$385.4M (3.9%)
$840.4M (8.4%)
$42.6M (0.4%)
Other non-current assets
$4,894.0M (48.9%)
Financial position
$366.0M
Cash & Short-term
Investments
Total Debt
JNPR Balance Sheet Metrics
Annual
Quarterly
LTM
JNPR Cash Flow Statement
JNPR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$0.0 Net Change in Cash
JNPR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$788.1M -9.7% YoY
Capital Expenditure (CAPEX)
($115.5M) -27.5% YoY
Free Cash Flow (FCF)
$672.6M -5.7% YoY
JNPR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,064.0 54.5% | 2,303.6 11.6% | 2,836.1 23.1% | 3,572.4 26.0% | 3,315.9 (7.2%) | 4,093.3 23.4% | 4,448.7 8.7% | 4,365.4 (1.9%) | 4,669.1 7.0% | 4,627.1 (0.9%) | 4,857.8 5.0% | 4,990.1 2.7% | 5,027.2 0.7% | 4,647.5 (7.6%) | 4,445.4 (4.3%) | 4,445.1 (0.0%) | 4,735.4 6.5% | 5,301.2 11.9% | 5,564.5 5.0% | 5,073.6 (8.8%) |
| Cost of Goods Sold (COGS) | 652.9 | 754.3 | 927.6 | 1,166.0 | 1,157.8 | 1,351.5 | 1,580.1 | 1,656.6 | 1,727.7 | 1,768.9 | 1,779.2 | 1,874.8 | 1,955.1 | 1,906.3 | 1,828.6 | 1,871.4 | 1,995.3 | 2,342.9 | 2,362.6 | 2,092.1 |
% margin | 1,411.1 68.4% | 1,549.3 67.3% | 1,908.5 67.3% | 2,406.4 67.4% | 2,158.1 65.1% | 2,741.7 67.0% | 2,868.6 64.5% | 2,708.8 62.1% | 2,941.4 63.0% | 2,858.2 61.8% | 3,078.6 63.4% | 3,115.3 62.4% | 3,072.1 61.1% | 2,741.2 59.0% | 2,616.8 58.9% | 2,573.7 57.9% | 2,740.1 57.9% | 2,958.3 55.8% | 3,201.9 57.5% | 2,981.5 58.8% |
| Operating Expenses | 954.9 | 2,510.6 | 1,500.7 | 1,711.4 | 1,658.6 | 1,957.0 | 2,212.3 | 2,351.9 | 2,336.4 | 2,260.9 | 2,167.2 | 2,211.5 | 2,158.4 | 2,161.7 | 2,139.3 | 2,152.6 | 2,309.7 | 2,419.0 | 2,731.8 | 2,617.7 |
| Research & Development Expenses (R&D) | 355.4 | 480.2 | 623.0 | 731.2 | 741.7 | 917.9 | 1,026.8 | 1,101.6 | 1,043.2 | 1,006.2 | 994.5 | 1,013.7 | 980.7 | 1,003.2 | 955.7 | 958.4 | 1,007.2 | 1,036.1 | 1,144.4 | 1,150.5 |
| Selling, General & Administrative Expenses (SG&A) | 514.4 | 655.1 | 783.2 | 927.8 | 893.5 | 1,034.9 | 1,180.2 | 1,245.6 | 1,293.2 | 1,254.7 | 1,172.7 | 1,197.8 | 1,177.7 | 1,158.5 | 1,183.6 | 1,194.2 | 1,302.5 | 1,382.9 | 1,489.4 | 1,467.2 |
% margin | 445.7 21.6% | (997.8) (43.3%) | 407.1 14.4% | 695.0 19.5% | 480.0 14.5% | 767.6 18.8% | 618.5 13.9% | 308.1 7.1% | 565.9 12.1% | (419.7) (9.1%) | 912.0 18.8% | 900.5 18.0% | 848.1 16.9% | 572.2 12.3% | 442.2 9.9% | 544.1 12.2% | 533.9 11.3% | 519.1 9.8% | 470.1 8.4% | 291.8 5.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 48.7 | 6.9 | 1.9 | 9.7 | 11.0 | 8.7 | 10.0 | 21.8 | 35.4 | 53.0 | 72.7 | 79.1 | 36.3 | 14.9 | 19.6 | 50.6 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | 49.5 | 52.9 | 58.4 | 66.9 | 83.3 | 97.7 | 101.2 | 103.2 | 88.7 | 77.0 | 50.8 | 58.6 | 80.0 | 0.0 |
| Pre-tax Income | 502.2 | (897.0) | 510.6 | 728.9 | 481.4 | 778.2 | 571.7 | 291.5 | 525.5 | (86.3) | 852.2 | 838.2 | 811.8 | 532.7 | 414.4 | 265.2 | 310.1 | 536.3 | 349.0 | 298.0 |
% effective tax rate | 148.2 29.5% | 104.4 (11.6%) | 149.8 29.3% | 217.1 29.8% | 258.1 53.6% | 158.8 20.4% | 146.7 25.7% | 105.0 36.0% | 85.7 16.3% | 248.0 (287.4%) | 218.5 25.6% | 237.0 28.3% | 505.6 62.3% | (34.2) (6.4%) | 69.4 16.7% | 7.4 2.8% | 57.4 18.5% | 60.5 11.3% | 29.2 8.4% | 0.5 0.2% |
% margin | 354.0 17.2% | (1,001.4) (43.5%) | 360.8 12.7% | 511.7 14.3% | 225.1 6.8% | 618.4 15.1% | 425.1 9.6% | 186.5 4.3% | 439.8 9.4% | (334.3) (7.2%) | 633.7 13.0% | 601.2 12.0% | 306.2 6.1% | 566.9 12.2% | 345.0 7.8% | 257.8 5.8% | 252.7 5.3% | 471.0 8.9% | 310.2 5.6% | 287.9 5.7% |
| EPS | 0.63 | (1.76) | 0.67 | 0.96 | 0.22 | 1.18 | 0.80 | 0.36 | 0.88 | (0.73) | 1.62 | 1.55 | 0.81 | 1.62 | 1.01 | 0.78 | 0.78 | 1.46 | 0.97 | 0.88 |
| Diluted EPS | 0.58 | (1.76) | 0.62 | 0.93 | 0.22 | 1.15 | 0.79 | 0.35 | 0.86 | (0.73) | 1.59 | 1.53 | 0.80 | 1.60 | 0.99 | 0.77 | 0.76 | 1.43 | 0.95 | 0.86 |
% margin | 640.3 31.0% | (720.0) (31.3%) | 703.7 24.8% | 896.4 25.1% | 460.4 13.9% | 942.1 23.0% | 791.3 17.8% | 531.4 12.2% | 773.8 16.6% | 166.7 3.6% | 1,112.0 22.9% | 1,131.8 22.7% | 1,136.1 22.6% | 790.1 17.0% | 721.8 16.2% | 549.0 12.4% | 636.3 13.4% | 757.0 14.3% | 621.2 11.2% | 291.8 5.8% |
FAQ
What is the Juniper Networks, Inc. (JNPR) revenue?
The Juniper Networks, Inc. (JNPR) revenue is $5,073.6M, reflecting a year-over-year (YoY) growth of -8.8% YoY.
What is the Juniper Networks, Inc. (JNPR) Net Income?
The Juniper Networks, Inc. (JNPR) Net Income is $287.9M, showcasing a YoY growth of -7.2% YoY.
What is Juniper Networks, Inc. (JNPR) net debt?
What is the Juniper Networks, Inc. (JNPR) Free Cash Flow (FCF)?
The Juniper Networks, Inc. (JNPR) Free Cash Flow (FCF) stands at $672.6M, accounting for a 13.3% margin.