Last Price$36.10.3%
Market Cap$11.8B
LTM Goodwill & Intangible Assets
$3,776.8M
YoY Growth
-1.3%
3Y CAGR
-2.3%
5Y CAGR
+1.4%
Stock quality & Intrinsic value
6/10
48.4% undervalued
Juniper Networks, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $5,174.2M | $3,793.9M | $3,736.4M | $3,687.5M | $3,672.4M | $4,049.6M | $4,051.3M | $4,186.7M | $4,164.6M | $3,043.9M | $3,015.2M | $3,211.9M | $3,224.3M | $3,227.3M | $3,522.9M | $3,936.3M | $4,046.4M | $3,894.9M | $3,826.2M | $3,776.9M |
Overvalued or undervalued?
Check the intrinsic value for JNPR
and see if it's the right time to invest.
Juniper Networks, Inc. (JNPR) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Juniper Networks, Inc.JNPR
$3,776.8M
(1.3%)
(2.3%)
1.4%
Median Peer Set
$4,544.0M
(0.1%)
7.0%
7.6%
Cisco Systems, Inc.CSCO
$68.9B
68.9%
18.1%
14.2%
EchoStar CorporationSATS
$39.5B
2.0%
228.0%
104.1%
Hewlett Packard Enterprise CompanyHPE
$18.6B
(0.2%)
(1.3%)
(0.9%)
Telefonaktiebolaget LM Ericsson (publ)ERIC
$6,329.6M
(19.9%)
13.0%
10.6%
Motorola Solutions, Inc.MSI
$4,775.0M
2.6%
9.2%
7.1%
Zebra Technologies CorporationZBRA
$4,313.0M
(2.5%)
4.9%
8.3%
Ciena CorporationCIEN
$609.7M
(6.3%)
17.4%
8.2%
Ubiquiti Inc.UI
$3,395.0K
(31.3%)
(24.9%)
1.5%
Credo Technology Group Holding LtdCRDO
$0.0
N/A
N/A
N/A
Nokia OyjNOK
N/A
N/A
N/A
N/A
JNPR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,064.0 54.5% | 2,303.6 11.6% | 2,836.1 23.1% | 3,572.4 26.0% | 3,315.9 (7.2%) | 4,093.3 23.4% | 4,448.7 8.7% | 4,365.4 (1.9%) | 4,669.1 7.0% | 4,627.1 (0.9%) | 4,857.8 5.0% | 4,990.1 2.7% | 5,027.2 0.7% | 4,647.5 (7.6%) | 4,445.4 (4.3%) | 4,445.1 (0.0%) | 4,735.4 6.5% | 5,301.2 11.9% | 5,564.5 5.0% | 5,073.6 (8.8%) |
| Cost of Goods Sold (COGS) | 652.9 | 754.3 | 927.6 | 1,166.0 | 1,157.8 | 1,351.5 | 1,580.1 | 1,656.6 | 1,727.7 | 1,768.9 | 1,779.2 | 1,874.8 | 1,955.1 | 1,906.3 | 1,828.6 | 1,871.4 | 1,995.3 | 2,342.9 | 2,362.6 | 2,092.1 |
% margin | 1,411.1 68.4% | 1,549.3 67.3% | 1,908.5 67.3% | 2,406.4 67.4% | 2,158.1 65.1% | 2,741.7 67.0% | 2,868.6 64.5% | 2,708.8 62.1% | 2,941.4 63.0% | 2,858.2 61.8% | 3,078.6 63.4% | 3,115.3 62.4% | 3,072.1 61.1% | 2,741.2 59.0% | 2,616.8 58.9% | 2,573.7 57.9% | 2,740.1 57.9% | 2,958.3 55.8% | 3,201.9 57.5% | 2,981.5 58.8% |
| Operating Expenses | 954.9 | 2,510.6 | 1,500.7 | 1,711.4 | 1,658.6 | 1,957.0 | 2,212.3 | 2,351.9 | 2,336.4 | 2,260.9 | 2,167.2 | 2,211.5 | 2,158.4 | 2,161.7 | 2,139.3 | 2,152.6 | 2,309.7 | 2,419.0 | 2,731.8 | 2,617.7 |
| Research & Development Expenses (R&D) | 355.4 | 480.2 | 623.0 | 731.2 | 741.7 | 917.9 | 1,026.8 | 1,101.6 | 1,043.2 | 1,006.2 | 994.5 | 1,013.7 | 980.7 | 1,003.2 | 955.7 | 958.4 | 1,007.2 | 1,036.1 | 1,144.4 | 1,150.5 |
| Selling, General & Administrative Expenses (SG&A) | 514.4 | 655.1 | 783.2 | 927.8 | 893.5 | 1,034.9 | 1,180.2 | 1,245.6 | 1,293.2 | 1,254.7 | 1,172.7 | 1,197.8 | 1,177.7 | 1,158.5 | 1,183.6 | 1,194.2 | 1,302.5 | 1,382.9 | 1,489.4 | 1,467.2 |
% margin | 445.7 21.6% | (997.8) (43.3%) | 407.1 14.4% | 695.0 19.5% | 480.0 14.5% | 767.6 18.8% | 618.5 13.9% | 308.1 7.1% | 565.9 12.1% | (419.7) (9.1%) | 912.0 18.8% | 900.5 18.0% | 848.1 16.9% | 572.2 12.3% | 442.2 9.9% | 544.1 12.2% | 533.9 11.3% | 519.1 9.8% | 470.1 8.4% | 291.8 5.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 48.7 | 6.9 | 1.9 | 9.7 | 11.0 | 8.7 | 10.0 | 21.8 | 35.4 | 53.0 | 72.7 | 79.1 | 36.3 | 14.9 | 19.6 | 50.6 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | 49.5 | 52.9 | 58.4 | 66.9 | 83.3 | 97.7 | 101.2 | 103.2 | 88.7 | 77.0 | 50.8 | 58.6 | 80.0 | 0.0 |
| Pre-tax Income | 502.2 | (897.0) | 510.6 | 728.9 | 481.4 | 778.2 | 571.7 | 291.5 | 525.5 | (86.3) | 852.2 | 838.2 | 811.8 | 532.7 | 414.4 | 265.2 | 310.1 | 536.3 | 349.0 | 298.0 |
% effective tax rate | 148.2 29.5% | 104.4 (11.6%) | 149.8 29.3% | 217.1 29.8% | 258.1 53.6% | 158.8 20.4% | 146.7 25.7% | 105.0 36.0% | 85.7 16.3% | 248.0 (287.4%) | 218.5 25.6% | 237.0 28.3% | 505.6 62.3% | (34.2) (6.4%) | 69.4 16.7% | 7.4 2.8% | 57.4 18.5% | 60.5 11.3% | 29.2 8.4% | 0.5 0.2% |
% margin | 354.0 17.2% | (1,001.4) (43.5%) | 360.8 12.7% | 511.7 14.3% | 225.1 6.8% | 618.4 15.1% | 425.1 9.6% | 186.5 4.3% | 439.8 9.4% | (334.3) (7.2%) | 633.7 13.0% | 601.2 12.0% | 306.2 6.1% | 566.9 12.2% | 345.0 7.8% | 257.8 5.8% | 252.7 5.3% | 471.0 8.9% | 310.2 5.6% | 287.9 5.7% |
| EPS | 0.63 | (1.76) | 0.67 | 0.96 | 0.22 | 1.18 | 0.80 | 0.36 | 0.88 | (0.73) | 1.62 | 1.55 | 0.81 | 1.62 | 1.01 | 0.78 | 0.78 | 1.46 | 0.97 | 0.88 |
| Diluted EPS | 0.58 | (1.76) | 0.62 | 0.93 | 0.22 | 1.15 | 0.79 | 0.35 | 0.86 | (0.73) | 1.59 | 1.53 | 0.80 | 1.60 | 0.99 | 0.77 | 0.76 | 1.43 | 0.95 | 0.86 |
% margin | 640.3 31.0% | (720.0) (31.3%) | 703.7 24.8% | 896.4 25.1% | 460.4 13.9% | 942.1 23.0% | 791.3 17.8% | 531.4 12.2% | 773.8 16.6% | 166.7 3.6% | 1,112.0 22.9% | 1,131.8 22.7% | 1,136.1 22.6% | 790.1 17.0% | 721.8 16.2% | 549.0 12.4% | 636.3 13.4% | 757.0 14.3% | 621.2 11.2% | 291.8 5.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Juniper Networks, Inc.'s Goodwill & Intangible Assets?
As of today, Juniper Networks, Inc.'s last 12-month Goodwill & Intangible Assets is $3,776.8M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Juniper Networks, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Juniper Networks, Inc.'s Goodwill & Intangible Assets growth was (1.3%). The average annual Goodwill & Intangible Assets growth rates for Juniper Networks, Inc. have been (2.5%) over the past three years, 1.4% over the past five years.
3) Is Juniper Networks, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Juniper Networks, Inc.'s Goodwill & Intangible Assets growth was (1.3%), which is lower than industry growth of (0.0%). It indicates that Juniper Networks, Inc.'s Goodwill & Intangible Assets growth is Good.