JNPR Rating

JNPR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 JNPR Relative Value is $45.2, which is undervalued by 25.3%, compared to current share price of $36.1.
As of Mar 03, 2025 JNPR DCF Value is $61.0, which is undervalued by 69.2%, compared to current share price of $36.1.
Methodology
Price per share, $
Current share price
36.1

JNPR Share Price History

1W 0.3%
1M 4.3%
6M (6.4%)
YTD 25.9%
1Y (2.4%)
3Y 13.2%
5Y 89.6%
10Y 92.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

JNPR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,073.6M
Shares Outstanding
327M
Employees
11K
Valuation (LTM)
Return on Capital
Earnings

JNPR Stock Financials

JNPR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,073.6M -8.8% YoY

Operating Income

$291.8M -37.9% YoY

Net Income

$287.9M -7.2% YoY

JNPR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$788.1M -9.7% YoY

Capital Expenditure (CAPEX)

($115.5M) -27.5% YoY

Free Cash Flow (FCF)

$672.6M -5.7% YoY

JNPR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,073.6M (8.8%) YoY
$2,981.5M (6.9%) YoY
58.8% margin
Cost of revenue
$2,092.1M (11.4%) YoY
Operating income
$291.8M (37.9%) YoY
5.8% margin
Other: $6,200.0K
Operating expenses
$2,617.7M (4.2%) YoY
Pre-tax income
$298.0M (14.6%) YoY
5.9% margin
Net income
$287.9M (7.2%) YoY
5.7% margin
Income tax
$500.0K
0.2% tax rate
R&D
$1,150.5M 0.5% YoY
22.7% of revenue
SG&A
$1,467.2M (1.5%) YoY
28.9% of revenue

JNPR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.0B
Current assets ($3,845.6M, 38.4% of total)
$1,384.6M (13.8%)
$1,163.3M (11.6%)
Other current assets
$1,297.7M (13.0%)
Non-current assets ($6,162.4M, 61.6% of total)
$385.4M (3.9%)
$42.6M (0.4%)
Other non-current assets
$4,894.0M (48.9%)
Financial position
$366.0M
$1,384.6M$1,750.6M
Cash & Short-term Investments
Total Debt

JNPR Stock Ratios

JNPR Earnings Surprises

Crunching data... Almost there!

JNPR Dividends

JNPR Dividend Yield

Crunching data... Almost there!

JNPR Dividend Per Share

Competing with JNPR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$11.8B
5.9
$53.5
48.4% undervalued
(2.4%)
$5,073.6M
$672.6M
(8.8%)
13.3%
58.8%
5.3%
36.6%
$256.2B
6.1
$77.3
21.8% undervalued
33.3%
$54.2B
$13.2B
(5.3%)
24.4%
64.8%
13.0%
68.2%
$72.0B
7.6
$257.1
39.8% overvalued
28.6%
$10.8B
$2,133.0M
8.4%
19.7%
50.3%
26.0%
358.3%
$28.2B
6.6
$23.8
186.3% undervalued
56.0%
SEK 246.8B
SEK 40.2B
(11.0%)
16.3%
43.3%
6.6%
51.0%
$27.8B
7.0
$8.1
61.4% undervalued
41.5%
€19.2B
€3,070.0M
(20.1%)
16.0%
56.5%
7.8%
N/A
$25.7B
6.5
$44.6
134.3% undervalued
14.0%
$30.1B
$1,974.0M
3.2%
6.6%
32.2%
7.1%
73.3%
$20.3B
7.6
$154.5
53.1% overvalued
199.1%
$2,150.7M
$776.3M
14.6%
36.1%
39.9%
71.9%
19.7%
$16.2B
7.3
$258.3
15.8% overvalued
5.2%
$4,975.0M
$954.0M
8.6%
19.2%
47.4%
11.5%
64.9%
$11.2B
6.3
$44.1
41.0% overvalued
19.5%
$4,015.0M
$375.3M
(8.5%)
9.3%
41.3%
6.0%
58.0%
$8,883.7M
6.1
$10.6
78.9% overvalued
134.1%
$245.6M
($29.9M)
48.4%
(12.2%)
61.9%
(22.1%)
2.3%
$8,713.0M
5.6
$198.0
537.3% undervalued
138.1%
$15.8B
($600.9M)
(7.0%)
(3.8%)
22.7%
(1.1%)
147.3%

FAQ

What is Juniper Networks, Inc. (JNPR) stock rating?

As of today, Juniper Networks, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Juniper Networks, Inc. (JNPR) a good stock to buy?

As of today, Juniper Networks, Inc. has a Good stock rating, which is 48.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.