Last Price$31.32.0%
Market Cap$37.6B
LTM FCF to Net Income
109.9%
5Y avg
97.0%
Packaged Foods industry
median
89.1%
Stock quality & Intrinsic value
6/10
3.5% undervalued
The Kraft Heinz Company FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 19.6% | 123.1% | 158.0% | 54.7% | 142.4% | 281.1% | 109.6% | (6.3%) | (17.0%) | 144.0% | 1,200.3% | 435.4% | 65.6% | 103.8% | 115.1% |
Overvalued or undervalued?
Check the intrinsic value for KHC
and see if it's the right time to invest.
The Kraft Heinz Company (KHC) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The Kraft Heinz CompanyKHC
109.9%
(3.0%)
(2.6%)
10.6%
Median Peer Set
112.4%
(0.9%)
(0.2%)
8.9%
Conagra Brands, Inc.CAG
309.7%
(1.8%)
(49.0%)
2.9%
Ingredion IncorporatedINGR
173.5%
(8.9%)
1.4%
8.7%
Campbell Soup CompanyCPB
156.4%
3.0%
(34.1%)
5.9%
Pilgrim's Pride CorporationPPC
139.3%
(0.6%)
(56.3%)
1.9%
Hormel Foods CorporationHRL
117.7%
(1.6%)
1.4%
6.8%
General Mills, Inc.GIS
107.1%
(1.2%)
(0.5%)
12.6%
McCormick & Company, IncorporatedMKC
82.1%
0.9%
15.7%
11.7%
BellRing Brands, Inc.BRBR
61.1%
19.8%
52.4%
12.3%
Lamb Weston Holdings, Inc.LW
(34.8%)
20.9%
(28.2%)
11.2%
The J. M. Smucker CompanySJM
(317.6%)
(4.1%)
N/A
9.1%
KHC key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Jan'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 17,797.0 0.0% | 18,655.0 4.8% | 18,339.0 (1.7%) | 18,218.0 (0.7%) | 18,205.0 (0.1%) | 18,338.0 0.7% | 26,487.0 44.4% | 26,085.0 (1.5%) | 26,259.0 0.7% | 24,977.0 (4.9%) | 26,185.0 4.8% | 26,042.0 (0.5%) | 26,485.0 1.7% | 26,640.0 0.6% | 25,846.0 (3.0%) |
| Cost of Goods Sold (COGS) | 11,777.0 | 12,761.0 | 12,499.0 | 11,395.0 | 13,360.0 | 12,577.0 | 16,901.0 | 16,948.0 | 17,309.0 | 16,830.0 | 17,008.0 | 17,360.0 | 18,363.0 | 17,714.0 | 16,878.0 |
% margin | 6,020.0 33.8% | 5,894.0 31.6% | 5,840.0 31.8% | 6,823.0 37.5% | 4,845.0 26.6% | 5,761.0 31.4% | 9,586.0 36.2% | 9,137.0 35.0% | 8,950.0 34.1% | 8,147.0 32.6% | 9,177.0 35.0% | 8,682.0 33.3% | 8,122.0 30.7% | 8,926.0 33.5% | 8,968.0 34.7% |
| Operating Expenses | 3,063.0 | 2,971.0 | 3,029.0 | 2,124.0 | 2,956.0 | 3,122.0 | 3,444.0 | 3,000.0 | 3,204.0 | 3,178.0 | 3,650.0 | 3,588.0 | 3,575.0 | 4,478.0 | 7,285.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 94.5 | 58.0 | 105.0 | 120.0 | 93.0 | 109.0 | 112.0 | 119.0 | 140.0 | 127.0 | 147.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 3,063.0 | 2,973.0 | 3,029.0 | 2,124.0 | 2,956.0 | 3,122.0 | 3,444.0 | 3,000.0 | 3,204.0 | 3,178.0 | 3,650.0 | 3,588.0 | 3,575.0 | 3,745.0 | 3,486.0 |
% margin | 2,965.0 16.7% | 2,923.0 15.7% | 2,670.0 14.6% | 4,591.0 25.2% | 1,890.0 10.4% | 1,594.0 8.7% | 4,820.0 18.2% | 6,137.0 23.5% | 4,946.0 18.8% | 4,927.0 19.7% | 5,823.0 22.2% | 5,389.0 20.7% | 3,634.0 13.7% | 4,572.0 17.2% | 1,683.0 6.5% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.0 | 36.0 | 27.0 | 15.0 | 27.0 | 40.0 | 69.0 |
| Interest Expense | 3.0 | 4.0 | 258.0 | 501.0 | 484.0 | 1,321.0 | 1,134.0 | 1,234.0 | 1,288.0 | 1,361.0 | 1,394.0 | 2,047.0 | 921.0 | 912.0 | 912.0 |
| Pre-tax Income | 3,002.0 | 2,969.0 | 2,453.0 | 4,090.0 | 1,406.0 | 1,013.0 | 5,023.0 | 5,530.0 | (11,298.0) | 2,661.0 | 1,030.0 | 1,708.0 | 2,966.0 | 3,633.0 | 856.0 |
% effective tax rate | 1,112.0 37.0% | 1,130.0 38.1% | 811.0 33.1% | 1,375.0 33.6% | 363.0 25.8% | 366.0 36.1% | 1,381.0 27.5% | (5,460.0) (98.7%) | (1,006.0) 8.9% | 728.0 27.4% | 669.0 65.0% | 684.0 40.0% | 598.0 20.2% | 787.0 21.7% | (1,890.0) (220.8%) |
% margin | 1,890.0 10.6% | 1,839.0 9.9% | 1,642.0 9.0% | 2,715.0 14.9% | 1,043.0 5.7% | 634.0 3.5% | 3,632.0 13.7% | 10,999.0 42.2% | (10,292.0) (39.2%) | 1,935.0 7.7% | 356.0 1.4% | 1,012.0 3.9% | 2,363.0 8.9% | 2,855.0 10.7% | 2,744.0 10.6% |
| EPS | 3.20 | 3.00 | 2.77 | 4.55 | 1.75 | (0.34) | 2.84 | 9.03 | (8.44) | 1.58 | 0.29 | 0.83 | 1.93 | 2.33 | 2.27 |
| Diluted EPS | 3.20 | 3.00 | 2.75 | 4.51 | 1.74 | (0.34) | 2.81 | 8.95 | (8.44) | 1.58 | 0.29 | 0.82 | 1.91 | 2.31 | 2.26 |
% margin | 3,354.0 18.8% | 3,337.0 17.9% | 3,119.0 17.0% | 4,699.0 25.8% | 2,274.0 12.5% | 2,835.0 15.5% | 7,490.0 28.3% | 7,787.0 29.9% | (9,060.0) (34.5%) | 5,041.0 20.2% | 3,403.0 13.0% | 4,680.0 18.0% | 4,827.0 18.2% | 5,514.0 20.7% | 2,716.0 10.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The Kraft Heinz Company's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 109.9%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual FCF to Net Income for The Kraft Heinz Company have been 171.7% over the past three years, and 101.8% over the past five years.
2) Is The Kraft Heinz Company's FCF to Net Income Good?
As of today, The Kraft Heinz Company's FCF to Net Income is 109.9%, which is higher than industry median of 89.1%. It indicates that The Kraft Heinz Company's FCF to Net Income is Good.