LDOS
Leidos Holdings, Inc. (LDOS)
Last Price$135.81.5%
Market Cap$18.1B
Relative value
$334.2
Undervalued (Relative Value)
146.1%
NTM P/E
12.6x
Peer set median: 22.2x
1Y Fwd EV/EBITDA
10.8x
Peer set median: 17.0x
Stock quality
7/10
Good

LDOS Relative Value & Intrinsic Value

Key Highlights:
As of Mar 24, 2025 LDOS Relative Value is $334.2, which is undervalued by 146.1%, compared to current share price of $135.8.
As of Mar 24, 2025 LDOS DCF Value is $337.8, which is undervalued by 148.8%, compared to current share price of $135.8.
Methodology
Price per share, $
Current share price
135.8

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

LDOS Valuation Multiples comparison vs Peer Set

LDOS Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
1.1x (as of Mar 24, 2025)
EV/Gross Profit
6.3x (as of Mar 24, 2025)
EV/EBIT
9.7x (as of Mar 24, 2025)
EV/EBITDA
8.7x (as of Mar 24, 2025)
EV/FCF
12.7x (as of Mar 24, 2025)
EV/OCF
12.7x (as of Mar 24, 2025)
P/Revenue
1.1x (as of Mar 24, 2025)
P/Gross Profit
6.5x (as of Mar 24, 2025)
P/EBIT
9.9x (as of Mar 24, 2025)
P/EBITDA
8.9x (as of Mar 24, 2025)
P/FCF
13.0x (as of Mar 24, 2025)
P/OCF
13.0x (as of Mar 24, 2025)
P/E
14.4x (as of Mar 24, 2025)
P/BV
4.0x (as of Mar 24, 2025)
PEG 1Y
1.0x (as of Mar 24, 2025)

LDOS Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for LDOS

FAQ

What is Leidos Holdings, Inc. relative value?

As of Mar 24, 2025, Apple Relative Value is $334.2. This suggests it may be overvalued by 146.1% compared to its current price of around $135.8.

What is Leidos Holdings, Inc. DCF (discounted cash flow) valuation?

As of Mar 24, 2025, Leidos Holdings, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $337.8. This suggests it may be overvalued by 148.8% to its current price of around $135.8, using a discount rate of 7.6% and terminal growth rate of 4.0%.

What is Leidos Holdings, Inc. intrinsic value?

As of Mar 24, 2025, Apple Intrinsic Value is $335.0. This suggests it may be undervalued by 146.7% compared to its current price of around $135.8.