Value Sense
LNW
Light & Wonder, Inc. (LNW)
Last Price$102.0(0.9%)
Market Cap$9,085.6M
LTM EPS
$4.14
EPS growth
(2.4%)
Ben Graham Fair Value
$13.4
Overvalued (Ben Graham formula)
(86.9%)
Stock quality
6/10
Good
LNW
is 10.4% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

LNW Ben Graham Fair Value

Ben Graham Fair Value
Ben Graham Revised Fair Value

Ben Graham Fair Value Assumptions

as of Mar 12, 2025
EPS
$4.14
P/E Base for no-growth company
8.5x
EPS growth
(2.4%)
Average Yield of AAA Corporate Bonds
4.4%
Current Yield of AAA Corporate Bonds
5.1%
Last share price
$102.0
Ben Graham Fair Value (local)
$13.4
Ben Graham Fair Value
$13.4
86.9% overvalued

Ben Graham Fair Value Calculation

EPS
$4.14
x
(
P/E base for no-growth
8.5x
+
2
x
EPS growth
(2.4%)
)
x
Average AAA
Bond Yield
4.4%
/
Current AAA Bond Yield
5.1%
=
Ben Graham Fair Value
$13.4

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

LNW EPS growth & Dividend Yield

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EPS growth
Dividend Yield

LNW vs Peer Set: Ben Graham Fair Value Comparison

Ben Graham Fair Value
Ben Graham Revised Fair Value

GENERAL

BEN GRAHAM FAIR VALUE

FINANCIALS

Company name

Undervaluation / Overvaluation

Revenue growth

EPS growth

Net Income margin

Light & Wonder, Inc. logo
Light & Wonder, Inc.LNW
(86.9%)
9.9%
217.9%
10.5%
Median Peer Set
7.8%
(10.1%)
7.5%
Hilton Grand Vacations Inc. logo
Hilton Grand Vacations Inc.HGV
5,342.7%
25.2%
(83.8%)
0.9%
Caesars Entertainment, Inc. logo
Caesars Entertainment, Inc.CZR
1,268.9%
(2.5%)
N/A
(2.5%)
DraftKings Inc. logo
DraftKings Inc.DKNG
580.1%
30.1%
(39.3%)
(10.6%)
Vail Resorts, Inc. logo
Vail Resorts, Inc.MTN
116.3%
(0.1%)
(10.1%)
8.0%
Boyd Gaming Corporation logo
Boyd Gaming CorporationBYD
71.9%
5.1%
1.1%
14.7%
Churchill Downs Incorporated logo
Churchill Downs IncorporatedCHDN
56.5%
11.1%
4.0%
15.6%
Wynn Resorts, Limited logo
Wynn Resorts, LimitedWYNN
43.0%
9.1%
(26.8%)
7.0%
Las Vegas Sands Corp. logo
Las Vegas Sands Corp.LVS
(99.8%)
8.9%
84.4%
12.8%
MGM Resorts International logo
MGM Resorts InternationalMGM
(119.0%)
6.7%
(24.2%)
4.3%
International Game Technology PLC logo
International Game Technology PLCIGT
(756.5%)
(41.7%)
120.5%
13.9%

Explore more intrinsic value tools hub for LNW

Peter Lynch Fair Value
Reverse DCF
Earnings growth model
Earnings Power Value
Discount rate
Relative Value
Intrinsic Value
Margin of safety
DCF value calculator
Peter Lynch charts

FAQ

What is Light & Wonder, Inc.'s fair value according to the Ben Graham formula?

As of Dec 31, 2024, Light & Wonder, Inc.'s fair value using the Ben Graham formula is $13.4 per share. This is calculated using Ben Graham formula, where EPS is $4.1 and BVPS (Book Value Per Share) is $7.1. The current price of $102.0 suggests Light & Wonder, Inc. may be overvalued by this conservative metric.

What is Light & Wonder, Inc. earnings per share (EPS)?

Light & Wonder, Inc. earnings per share (EPS) for the twelve months ending Dec 31, 2024, was $4.1, a (2.4%) growth year-over-year.

What is Light & Wonder, Inc.'s margin of safety based on the Ben Graham analysis?

Light & Wonder, Inc.'s margin of safety is negative 86.9%, calculated as (Graham Number - Current Price) / Current Price. A negative margin of safety suggests the stock doesn't provide the level of safety Graham typically sought in his investments.