MATX
Matson, Inc. (MATX)
Last Price$131.11.4%
Market Cap$4,360.3M
LTM ROIC - WACC
6.8%
5Y avg
15.3%
Marine Shipping industry median
2.7%
Stock quality & Intrinsic value
7/10
0.5% undervalued

Matson, Inc. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
MATX
Industrials
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
ROIC - WACC
2.2%
(0.5%)
4.4%
4.6%
(4.4%)
(1.6%)
(1.7%)
(1.4%)
2.7%
8.6%
8.8%
3.6%
11.5%
3.1%
1.4%
6.7%
41.9%
45.2%
3.4%
6.2%
MATX
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for MATX and see if it's the right time to invest.
Dive in

Matson, Inc. (MATX) ROIC - WACC comparison analysis

MATX key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,607.0
7.6%
1,607.0
0.0%
1,681.0
4.6%
1,898.0
12.9%
1,404.8
(26.0%)
1,614.0
14.9%
1,722.4
6.7%
1,560.0
(9.4%)
1,637.2
4.9%
1,714.2
4.7%
1,884.9
10.0%
1,941.6
3.0%
2,046.9
5.4%
2,222.8
8.6%
2,203.1
(0.9%)
2,383.3
8.2%
3,925.3
64.7%
4,343.0
10.6%
3,094.6
(28.7%)
3,421.8
10.6%
Cost of Goods Sold (COGS)1,280.01,313.01,350.01,576.01,337.61,330.01,590.11,338.11,402.31,433.51,510.11,619.11,717.21,875.01,878.01,904.32,557.62,811.52,470.72,565.9
% margin
327.0
20.3%
294.0
18.3%
331.0
19.7%
322.0
17.0%
67.2
4.8%
284.0
17.6%
132.3
7.7%
221.9
14.2%
234.9
14.3%
280.7
16.4%
374.8
19.9%
322.5
16.6%
329.7
16.1%
347.8
15.6%
325.1
14.8%
479.0
20.1%
1,367.7
34.8%
1,531.5
35.3%
623.9
20.2%
855.9
25.0%
Operating Expenses142.0146.0165.0163.021.8158.020.3119.8132.6147.3195.0185.1208.5220.8216.8225.0236.5261.0283.3304.6
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)140.0146.0165.0163.021.8158.020.3119.8132.6147.3195.0185.1208.5220.8216.8225.0236.5261.0283.3303.6
185.0
11.5%
148.0
9.2%
166.0
9.9%
159.0
8.4%
42.0
3.0%
126.0
7.8%
112.0
6.5%
96.7
6.2%
100.3
6.1%
140.0
8.2%
196.3
10.4%
153.2
7.9%
149.4
7.3%
163.8
7.4%
129.1
5.9%
280.3
11.8%
1,187.5
30.3%
1,353.6
31.2%
340.6
11.0%
551.3
16.1%
Interest Income0.00.03.01.00.02.00.00.00.00.00.00.00.00.022.527.422.68.236.048.3
Interest Expense0.00.019.024.025.926.024.811.714.417.318.524.124.218.722.527.422.618.012.27.5
Pre-tax Income185.0153.0174.0151.019.5114.087.285.085.9122.7177.8129.1125.2147.7107.8259.01,171.31,352.3373.0599.4
% effective tax rate
69.0
37.3%
57.0
37.3%
66.0
37.9%
55.0
36.4%
7.6
39.0%
45.0
39.5%
32.3
37.0%
33.0
38.8%
32.2
37.5%
51.9
42.3%
74.8
42.1%
48.6
37.6%
(106.8)
(85.3%)
38.7
26.2%
25.1
23.3%
65.9
25.4%
243.9
20.8%
288.4
21.3%
75.9
20.3%
123.0
20.5%
% margin
126.0
7.8%
122.0
7.6%
142.0
8.4%
132.0
7.0%
44.2
3.1%
92.0
5.7%
34.2
2.0%
45.9
2.9%
53.7
3.3%
70.8
4.1%
103.0
5.5%
80.5
4.1%
232.0
11.3%
109.0
4.9%
82.7
3.8%
193.1
8.1%
927.4
23.6%
1,063.9
24.5%
297.1
9.6%
476.4
13.9%
EPS2.892.843.343.211.082.230.821.091.261.652.371.875.412.551.934.4821.6727.288.4214.14
Diluted EPS2.862.813.303.191.082.220.811.081.251.632.341.855.372.531.914.4421.4727.078.3213.93
% margin
280.0
17.4%
229.0
14.3%
286.0
17.0%
276.0
14.5%
150.0
10.7%
230.0
14.3%
112.0
6.5%
169.2
10.8%
170.0
10.4%
209.7
12.2%
279.7
14.8%
246.0
12.7%
149.4
7.3%
258.1
11.6%
322.7
14.6%
494.3
20.7%
1,449.5
36.9%
1,683.1
38.8%
690.5
22.3%
893.7
26.1%

Discover more Stock Ideas

FAQ

1) What is Matson, Inc.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is 6.8%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Matson, Inc. have been 19.9% over the past three years, and 16.0% over the past five years.

2) Is Matson, Inc.'s ROIC - WACC Good?

As of today, Matson, Inc.'s ROIC - WACC is 6.8%, which is higher than industry median of 2.7%. It indicates that Matson, Inc.'s ROIC - WACC is Good.

3) How does Matson, Inc.'s ROIC - WACC compare to its peers?

As of today, Matson, Inc.'s ROIC - WACC is 6.8%, which is higher than peer median of 2.6%. The list of peers includes SFL, CMRE, DAC, GOGL, SBLK, NMM, CPLP, KEX, ZIM, GSL.