Last Price$31.3(1.9%)
Market Cap$9,322.1M
LTM Cash Return on Invested Capital (CROIC)
3.2%
5Y avg
1.6%
Gambling, Resorts & Casinos industry
median
3.2%
Stock quality & Intrinsic value
6/10
0.3% undervalued
MGM Resorts International Cash Return on Invested Capital (CROIC)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Return on Invested Capital (CROIC) | 3.1% | (3.5%) | (10.1%) | (0.1%) | 2.4% | 1.9% | 1.9% | 2.1% | 3.4% | 0.8% | (2.1%) | (3.2%) | 1.4% | 0.9% | 3.8% | (6.0%) | 2.8% | 2.8% | 4.7% | 3.3% |
Overvalued or undervalued?
Check the intrinsic value for MGM
and see if it's the right time to invest.
MGM Resorts International (MGM) Cash Return on Invested Capital (CROIC) comparison analysis
General
LTM Cash Return on Invested Capital (CROIC)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
MGM Resorts InternationalMGM
3.2%
6.7%
(24.2%)
4.3%
Median Peer Set
9.0%
9.0%
0.6%
9.3%
International Game Technology PLCIGT
22.4%
(41.7%)
120.5%
13.9%
DraftKings Inc.DKNG
15.8%
30.1%
(39.3%)
(10.6%)
Wynn Resorts, LimitedWYNN
14.7%
9.1%
(26.8%)
7.0%
Las Vegas Sands Corp.LVS
11.6%
8.9%
84.4%
12.8%
Boyd Gaming CorporationBYD
9.6%
5.1%
1.1%
14.7%
Vail Resorts, Inc.MTN
8.3%
(0.1%)
(10.1%)
8.0%
Light & Wonder, Inc.LNW
6.3%
9.9%
217.9%
10.5%
Churchill Downs IncorporatedCHDN
3.7%
11.1%
4.0%
15.6%
Hilton Grand Vacations Inc.HGV
1.9%
25.2%
(83.8%)
0.9%
Caesars Entertainment, Inc.CZR
(0.8%)
(2.5%)
N/A
(2.5%)
MGM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,482.0 52.9% | 7,176.0 10.7% | 7,691.6 7.2% | 7,208.8 (6.3%) | 5,978.6 (17.1%) | 6,019.2 0.7% | 7,849.3 30.4% | 9,160.8 16.7% | 9,809.7 7.1% | 10,082.0 2.8% | 9,190.1 (8.8%) | 9,455.1 2.9% | 10,797.5 14.2% | 11,763.1 8.9% | 12,899.7 9.7% | 5,162.1 (60.0%) | 9,680.1 87.5% | 13,127.5 35.6% | 16,164.2 23.1% | 17,240.5 6.7% |
| Cost of Goods Sold (COGS) | 3,547.1 | 3,813.4 | 4,139.1 | 4,143.7 | 3,539.3 | 3,757.5 | 5,026.4 | 5,921.3 | 6,258.7 | 6,368.7 | 5,625.4 | 5,495.7 | 6,193.1 | 6,918.9 | 7,603.5 | 3,452.7 | 5,030.6 | 6,653.0 | 8,553.6 | 9,393.5 |
% margin | 2,934.9 45.3% | 3,362.6 46.9% | 3,552.5 46.2% | 3,065.1 42.5% | 2,439.3 40.8% | 2,261.7 37.6% | 2,823.0 36.0% | 3,239.6 35.4% | 3,550.9 36.2% | 3,713.3 36.8% | 3,564.7 38.8% | 3,959.5 41.9% | 4,604.4 42.6% | 4,844.2 41.2% | 5,296.2 41.1% | 1,709.4 33.1% | 4,649.5 48.0% | 6,474.5 49.3% | 7,610.7 47.1% | 7,847.0 45.5% |
| Operating Expenses | 1,577.8 | 1,603.3 | 688.6 | 3,194.3 | 3,314.9 | 3,342.2 | 2,352.9 | 2,404.6 | 2,357.7 | 2,412.6 | 2,474.9 | 2,681.0 | 3,028.4 | 3,513.3 | 1,199.7 | 3,793.1 | 4,085.7 | 8,187.8 | 5,719.2 | 6,356.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,104.6 | 1,227.8 | 1,426.4 | 1,278.5 | 2,625.7 | 2,708.8 | 1,535.8 | 1,239.8 | 1,278.5 | 1,318.7 | 1,309.1 | 1,378.6 | 1,559.6 | 1,764.6 | 2,101.2 | 2,122.3 | 2,507.2 | 4,226.6 | 5,213.5 | 4,825.3 |
% margin | 1,357.2 20.9% | 1,758.2 24.5% | 2,863.9 37.2% | (129.6) (1.8%) | (963.9) (16.1%) | (1,158.9) (19.3%) | 4,057.1 51.7% | 80.5 0.9% | 1,111.5 11.3% | 1,323.5 13.1% | (156.2) (1.7%) | 2,079.8 22.0% | 1,712.5 15.9% | 1,469.5 12.5% | 3,940.2 30.5% | (2,083.8) (40.4%) | 631.3 6.5% | (1,814.1) (13.8%) | 1,891.5 11.7% | 1,490.5 8.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 16.5 | 12.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 847.9 | 676.4 | 738.6 | 520.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 609.3 | 775.4 | 1,113.6 | 1,086.8 | 1,116.4 | 857.3 | 817.1 | 797.6 | 694.8 | 668.7 | 769.5 | 847.9 | 676.4 | 799.6 | 595.0 | 460.3 | 443.2 |
| Pre-tax Income | 678.9 | 977.9 | 2,158.4 | (669.0) | (2,012.6) | (2,216.0) | 2,831.6 | (1,734.2) | 87.8 | 410.9 | (1,046.2) | 1,259.2 | 960.8 | 634.0 | 2,846.7 | (1,511.5) | 1,461.8 | 903.8 | 1,472.8 | 1,117.1 |
% effective tax rate | 235.6 34.7% | 341.9 35.0% | 757.9 35.1% | 186.3 (27.8%) | (720.9) 35.8% | (778.6) 35.1% | (403.3) (14.2%) | (117.3) 6.8% | 31.3 35.6% | 283.7 69.0% | (6.6) 0.6% | 22.3 1.8% | (1,127.4) (117.3%) | 50.1 7.9% | 632.3 22.2% | (191.6) 12.7% | 253.4 17.3% | 697.1 77.1% | 157.8 10.7% | 52.5 4.7% |
% margin | 443.3 6.8% | 648.3 9.0% | 1,584.4 20.6% | (855.3) (11.9%) | (1,291.7) (21.6%) | (1,437.4) (23.9%) | 3,114.6 39.7% | (1,767.7) (19.3%) | (156.6) (1.6%) | (149.9) (1.5%) | (447.7) (4.9%) | 1,101.4 11.6% | 1,952.1 18.1% | 466.8 4.0% | 2,049.1 15.9% | (1,319.9) (25.6%) | 1,254.4 13.0% | 206.7 1.6% | 1,142.2 7.1% | 746.6 4.3% |
| EPS | 1.56 | 2.29 | 5.52 | (3.06) | (3.41) | (3.19) | 6.37 | (3.62) | (0.32) | (0.31) | (0.82) | 1.94 | 3.38 | 0.86 | 3.90 | (2.67) | 2.44 | 0.51 | 3.22 | 2.44 |
| Diluted EPS | 1.50 | 2.22 | 5.31 | (3.06) | (3.41) | (3.19) | 5.62 | (3.61) | (0.32) | (0.31) | (0.82) | 1.92 | 3.34 | 0.85 | 3.88 | (2.67) | 2.41 | 0.50 | 3.19 | 2.42 |
% margin | 1,870.3 28.9% | 2,410.1 33.6% | 3,568.6 46.4% | 718.5 10.0% | (547.9) (9.2%) | (469.0) (7.8%) | 4,735.6 60.3% | 309.8 3.4% | 2,042.4 20.8% | 2,116.5 21.0% | 571.2 6.2% | 2,803.5 29.7% | 2,569.4 23.8% | 2,509.0 21.3% | 2,723.1 21.1% | 558.9 10.8% | 1,714.4 17.7% | 1,766.9 13.5% | 2,747.2 17.0% | 2,391.4 13.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is MGM Resorts International's Cash Return on Invested Capital (CROIC)?
As of today, Microsoft Corp's last 12-month Cash Return on Invested Capital (CROIC) is 3.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Cash Return on Invested Capital (CROIC) for MGM Resorts International have been 3.1% over the past three years, and 1.7% over the past five years.
2) Is MGM Resorts International's Cash Return on Invested Capital (CROIC) Good?
As of today, MGM Resorts International's Cash Return on Invested Capital (CROIC) is 3.2%, which is lower than industry median of 3.2%. It indicates that MGM Resorts International's Cash Return on Invested Capital (CROIC) is Bad.