Last Price$31.3(1.9%)
Market Cap$9,322.1M
Shareholder Yield LTM
18.0%
5Y avg
13.7%
Gambling, Resorts & Casinos industry
median
3.1%
Stock quality & Intrinsic value
6/10
0.3% undervalued
MGM Resorts International Shareholder Yield LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder Yield LTM | 0.0% | 2.3% | 0.7% | 53.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 2.7% | 13.7% | 6.2% | 5.8% | 5.0% | 24.5% | 13.4% | 18.0% |
Overvalued or undervalued?
Check the intrinsic value for MGM
and see if it's the right time to invest.
MGM Resorts International (MGM) Shareholder Yield LTM comparison analysis
General
LTM Shareholder Yield LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
MGM Resorts InternationalMGM
14.6%
6.7%
(24.2%)
4.3%
Median Peer Set
5.4%
9.0%
0.6%
9.3%
Boyd Gaming CorporationBYD
12.1%
5.1%
1.1%
14.7%
Hilton Grand Vacations Inc.HGV
11.8%
25.2%
(83.8%)
0.9%
Vail Resorts, Inc.MTN
7.7%
(0.1%)
(10.1%)
8.0%
Las Vegas Sands Corp.LVS
7.1%
8.9%
84.4%
12.8%
Wynn Resorts, LimitedWYNN
5.8%
9.1%
(26.8%)
7.0%
Light & Wonder, Inc.LNW
5.1%
9.9%
217.9%
10.5%
International Game Technology PLCIGT
4.6%
(41.7%)
120.5%
13.9%
Caesars Entertainment, Inc.CZR
3.2%
(2.5%)
N/A
(2.5%)
Churchill Downs IncorporatedCHDN
2.7%
11.1%
4.0%
15.6%
DraftKings Inc.DKNG
0.8%
30.1%
(39.3%)
(10.6%)
MGM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,482.0 52.9% | 7,176.0 10.7% | 7,691.6 7.2% | 7,208.8 (6.3%) | 5,978.6 (17.1%) | 6,019.2 0.7% | 7,849.3 30.4% | 9,160.8 16.7% | 9,809.7 7.1% | 10,082.0 2.8% | 9,190.1 (8.8%) | 9,455.1 2.9% | 10,797.5 14.2% | 11,763.1 8.9% | 12,899.7 9.7% | 5,162.1 (60.0%) | 9,680.1 87.5% | 13,127.5 35.6% | 16,164.2 23.1% | 17,240.5 6.7% |
| Cost of Goods Sold (COGS) | 3,547.1 | 3,813.4 | 4,139.1 | 4,143.7 | 3,539.3 | 3,757.5 | 5,026.4 | 5,921.3 | 6,258.7 | 6,368.7 | 5,625.4 | 5,495.7 | 6,193.1 | 6,918.9 | 7,603.5 | 3,452.7 | 5,030.6 | 6,653.0 | 8,553.6 | 9,393.5 |
% margin | 2,934.9 45.3% | 3,362.6 46.9% | 3,552.5 46.2% | 3,065.1 42.5% | 2,439.3 40.8% | 2,261.7 37.6% | 2,823.0 36.0% | 3,239.6 35.4% | 3,550.9 36.2% | 3,713.3 36.8% | 3,564.7 38.8% | 3,959.5 41.9% | 4,604.4 42.6% | 4,844.2 41.2% | 5,296.2 41.1% | 1,709.4 33.1% | 4,649.5 48.0% | 6,474.5 49.3% | 7,610.7 47.1% | 7,847.0 45.5% |
| Operating Expenses | 1,577.8 | 1,603.3 | 688.6 | 3,194.3 | 3,314.9 | 3,342.2 | 2,352.9 | 2,404.6 | 2,357.7 | 2,412.6 | 2,474.9 | 2,681.0 | 3,028.4 | 3,513.3 | 1,199.7 | 3,793.1 | 4,085.7 | 8,187.8 | 5,719.2 | 6,356.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,104.6 | 1,227.8 | 1,426.4 | 1,278.5 | 2,625.7 | 2,708.8 | 1,535.8 | 1,239.8 | 1,278.5 | 1,318.7 | 1,309.1 | 1,378.6 | 1,559.6 | 1,764.6 | 2,101.2 | 2,122.3 | 2,507.2 | 4,226.6 | 5,213.5 | 4,825.3 |
% margin | 1,357.2 20.9% | 1,758.2 24.5% | 2,863.9 37.2% | (129.6) (1.8%) | (963.9) (16.1%) | (1,158.9) (19.3%) | 4,057.1 51.7% | 80.5 0.9% | 1,111.5 11.3% | 1,323.5 13.1% | (156.2) (1.7%) | 2,079.8 22.0% | 1,712.5 15.9% | 1,469.5 12.5% | 3,940.2 30.5% | (2,083.8) (40.4%) | 631.3 6.5% | (1,814.1) (13.8%) | 1,891.5 11.7% | 1,490.5 8.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 16.5 | 12.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 847.9 | 676.4 | 738.6 | 520.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 609.3 | 775.4 | 1,113.6 | 1,086.8 | 1,116.4 | 857.3 | 817.1 | 797.6 | 694.8 | 668.7 | 769.5 | 847.9 | 676.4 | 799.6 | 595.0 | 460.3 | 443.2 |
| Pre-tax Income | 678.9 | 977.9 | 2,158.4 | (669.0) | (2,012.6) | (2,216.0) | 2,831.6 | (1,734.2) | 87.8 | 410.9 | (1,046.2) | 1,259.2 | 960.8 | 634.0 | 2,846.7 | (1,511.5) | 1,461.8 | 903.8 | 1,472.8 | 1,117.1 |
% effective tax rate | 235.6 34.7% | 341.9 35.0% | 757.9 35.1% | 186.3 (27.8%) | (720.9) 35.8% | (778.6) 35.1% | (403.3) (14.2%) | (117.3) 6.8% | 31.3 35.6% | 283.7 69.0% | (6.6) 0.6% | 22.3 1.8% | (1,127.4) (117.3%) | 50.1 7.9% | 632.3 22.2% | (191.6) 12.7% | 253.4 17.3% | 697.1 77.1% | 157.8 10.7% | 52.5 4.7% |
% margin | 443.3 6.8% | 648.3 9.0% | 1,584.4 20.6% | (855.3) (11.9%) | (1,291.7) (21.6%) | (1,437.4) (23.9%) | 3,114.6 39.7% | (1,767.7) (19.3%) | (156.6) (1.6%) | (149.9) (1.5%) | (447.7) (4.9%) | 1,101.4 11.6% | 1,952.1 18.1% | 466.8 4.0% | 2,049.1 15.9% | (1,319.9) (25.6%) | 1,254.4 13.0% | 206.7 1.6% | 1,142.2 7.1% | 746.6 4.3% |
| EPS | 1.56 | 2.29 | 5.52 | (3.06) | (3.41) | (3.19) | 6.37 | (3.62) | (0.32) | (0.31) | (0.82) | 1.94 | 3.38 | 0.86 | 3.90 | (2.67) | 2.44 | 0.51 | 3.22 | 2.44 |
| Diluted EPS | 1.50 | 2.22 | 5.31 | (3.06) | (3.41) | (3.19) | 5.62 | (3.61) | (0.32) | (0.31) | (0.82) | 1.92 | 3.34 | 0.85 | 3.88 | (2.67) | 2.41 | 0.50 | 3.19 | 2.42 |
% margin | 1,870.3 28.9% | 2,410.1 33.6% | 3,568.6 46.4% | 718.5 10.0% | (547.9) (9.2%) | (469.0) (7.8%) | 4,735.6 60.3% | 309.8 3.4% | 2,042.4 20.8% | 2,116.5 21.0% | 571.2 6.2% | 2,803.5 29.7% | 2,569.4 23.8% | 2,509.0 21.3% | 2,723.1 21.1% | 558.9 10.8% | 1,714.4 17.7% | 1,766.9 13.5% | 2,747.2 17.0% | 2,391.4 13.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is MGM Resorts International's Shareholder Yield LTM?
As of today, Microsoft Corp's last 12-month Shareholder Yield LTM is 18.0%, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual Shareholder Yield LTM for MGM Resorts International have been 14.5% over the past three years, and 14.4% over the past five years.
2) Is MGM Resorts International's Shareholder Yield LTM Good?
As of today, MGM Resorts International's Shareholder Yield LTM is 18.0%, which is higher than industry median of 3.1%. It indicates that MGM Resorts International's Shareholder Yield LTM is Good.