Last Price$85.8(6.5%)
Market Cap$78.2B
$5,376.4M
-2.2% YoY
($1,477.9M)
+165.8% YoY
$3,226.8M
Net Debt to FCF - 2.3x
$1,411.3M
26.2% margin
MRVL Income Statement
MRVL Income Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Feb'24
$5,507.7M (7.0%) YoY
Cost of revenue
$3,214.1M 9.6% YoY
Operating
expenses
$2,730.2M 3.9% YoY
Other: $933.4M
MRVL Income statement key metrics
Annual
Quarterly
LTM
MRVL Balance Sheet
MRVL Balance Sheet Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Feb'24
Assets
Liabilities
Total assets
$21.2B
Current assets ($3,062.7M, 14.4% of total)
$950.8M (4.5%)
$1,121.6M (5.3%)
Other current assets
$990.3M (4.7%)
Non-current assets ($18.2B, 85.6% of total)
$45.8M (0.2%)
$959.6M (4.5%)
$4,354.7M (20.5%)
Other non-current assets
$12.8B (60.3%)
Financial position
$3,450.5M
Cash & Short-term
Investments
Total Debt
MRVL Balance Sheet Metrics
Annual
Quarterly
LTM
MRVL Cash Flow Statement
MRVL Cash Flow Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Feb'24
$39.8M Net Change in Cash
MRVL Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,370.5M +6.3% YoY
Capital Expenditure (CAPEX)
($350.2M) +61.2% YoY
Free Cash Flow (FCF)
$1,020.3M -4.8% YoY
MRVL Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Jan'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,224.6 49.4% | 1,670.3 36.4% | 2,237.6 34.0% | 2,894.7 29.4% | 2,950.6 1.9% | 2,807.7 (4.8%) | 3,611.9 28.6% | 3,393.0 (6.1%) | 3,168.6 (6.6%) | 3,404.4 7.4% | 3,707.0 8.9% | 2,725.8 (26.5%) | 2,317.7 (15.0%) | 2,409.2 3.9% | 2,865.8 19.0% | 2,699.2 (5.8%) | 2,968.9 10.0% | 4,462.4 50.3% | 5,919.6 32.7% | 5,507.7 (7.0%) |
| Cost of Goods Sold (COGS) | 581.8 | 776.6 | 1,100.2 | 1,497.8 | 1,426.6 | 1,227.1 | 1,473.3 | 1,465.8 | 1,493.5 | 1,654.2 | 1,843.7 | 1,494.7 | 1,029.5 | 947.2 | 1,407.4 | 1,342.2 | 1,480.6 | 2,398.2 | 2,932.1 | 3,214.1 |
% margin | 642.8 52.5% | 893.6 53.5% | 1,137.3 50.8% | 1,396.9 48.3% | 1,523.9 51.6% | 1,580.6 56.3% | 2,138.6 59.2% | 1,927.2 56.8% | 1,675.1 52.9% | 1,750.2 51.4% | 1,863.3 50.3% | 1,231.1 45.2% | 1,288.1 55.6% | 1,461.9 60.7% | 1,458.4 50.9% | 1,356.9 50.3% | 1,488.4 50.1% | 2,064.2 46.3% | 2,987.5 50.5% | 2,293.6 41.6% |
| Operating Expenses | 481.0 | 529.6 | 1,058.5 | 1,494.6 | 1,349.1 | 1,246.5 | 1,237.4 | 1,323.1 | 1,380.5 | 1,460.0 | 1,454.4 | 1,393.2 | 1,188.2 | 952.6 | 1,338.4 | 1,545.0 | 1,540.0 | 2,379.6 | 2,627.9 | 2,730.2 |
| Research & Development Expenses (R&D) | 263.3 | 311.5 | 658.2 | 989.0 | 930.0 | 828.2 | 897.6 | 1,013.7 | 1,057.4 | 1,156.9 | 1,164.1 | 1,101.4 | 880.1 | 714.4 | 914.0 | 1,080.4 | 1,072.7 | 1,424.3 | 1,784.3 | 1,896.2 |
| Selling, General & Administrative Expenses (SG&A) | 108.8 | 124.2 | 290.3 | 349.9 | 265.8 | 310.8 | 260.3 | 260.1 | 270.3 | 259.2 | 274.0 | 281.0 | 299.7 | 238.2 | 424.4 | 464.6 | 467.2 | 955.2 | 843.6 | 834.0 |
% margin | 161.8 13.2% | 359.7 21.5% | 1.1 0.0% | (105.6) (3.6%) | 165.2 5.6% | 334.1 11.9% | 901.2 25.0% | 604.1 17.8% | 294.7 9.3% | 290.2 8.5% | 408.8 11.0% | (816.7) (30.0%) | 100.0 4.3% | 429.7 17.8% | 43.3 1.5% | 939.3 34.8% | (46.1) (1.6%) | (311.8) (7.0%) | 377.3 6.4% | (436.6) (7.9%) |
| Interest Income | 0.0 | 0.0 | 23.8 | 0.0 | 23.7 | 10.7 | 9.4 | 14.9 | 15.5 | 9.4 | 11.4 | 16.0 | 13.2 | 17.4 | 11.9 | 4.8 | 2.6 | 0.8 | 5.3 | 8.8 |
| Interest Expense | 0.0 | 0.0 | 10.2 | 0.0 | 18.0 | 1.7 | 0.1 | 0.0 | 0.0 | 1.9 | 1.2 | 0.7 | 0.4 | 0.7 | 60.4 | 85.6 | 69.3 | 139.3 | 170.6 | 211.7 |
| Pre-tax Income | 169.5 | 379.1 | 14.6 | (108.2) | 170.8 | 343.1 | 910.5 | 619.1 | 310.2 | 315.8 | 432.2 | (799.1) | 117.0 | 451.2 | (4.6) | 798.4 | (322.2) | (483.5) | 85.1 | (758.7) |
% effective tax rate | 27.8 16.4% | 47.7 12.6% | 35.5 243.4% | 6.2 (5.7%) | 23.6 13.8% | (10.3) (3.0%) | 6.3 0.7% | 4.0 0.6% | 3.6 1.2% | (9.1) (2.9%) | (3.2) (0.7%) | 12.3 (1.5%) | 73.0 62.4% | 18.1 4.0% | 174.4 (3,754.0%) | (786.0) (98.5%) | (44.9) 13.9% | (62.5) 12.9% | 248.6 292.1% | 174.7 (23.0%) |
% margin | 141.7 11.6% | 331.4 19.8% | (12.1) (0.5%) | (114.4) (4.0%) | 147.2 5.0% | 353.5 12.6% | 904.1 25.0% | 615.1 18.1% | 306.6 9.7% | 324.8 9.5% | 435.3 11.7% | (811.4) (29.8%) | 21.2 0.9% | 520.8 21.6% | (179.1) (6.2%) | 1,584.4 58.7% | (277.3) (9.3%) | (421.0) (9.4%) | (163.5) (2.8%) | (933.4) (16.9%) |
| EPS | 0.27 | 0.59 | (0.02) | (0.19) | 0.24 | 0.57 | 1.39 | 1.01 | 0.55 | 0.65 | 0.85 | (1.59) | 0.04 | 1.05 | (0.30) | 2.38 | (0.41) | (0.53) | (0.19) | (1.08) |
| Diluted EPS | 0.24 | 0.53 | (0.02) | (0.19) | 0.23 | 0.54 | 1.34 | 0.99 | 0.54 | 0.64 | 0.84 | (1.59) | 0.04 | 1.02 | (0.30) | 2.34 | (0.41) | (0.53) | (0.19) | (1.08) |
% margin | 289.2 23.6% | 514.7 30.8% | 212.0 9.5% | 163.8 5.7% | 455.0 15.4% | 540.9 19.3% | 1,073.9 29.7% | 742.0 21.9% | 438.4 13.8% | 436.9 12.8% | 533.4 14.4% | (644.3) (23.6%) | 266.3 11.5% | 538.9 22.4% | 363.0 12.7% | 1,408.8 52.2% | 388.6 13.1% | 901.2 20.2% | 1,648.0 27.8% | 850.7 15.4% |
FAQ
What is the Marvell Technology, Inc. (MRVL) revenue?
The Marvell Technology, Inc. (MRVL) revenue is $5,507.7M, reflecting a year-over-year (YoY) growth of -7.0% YoY.
What is the Marvell Technology, Inc. (MRVL) Net Income?
The Marvell Technology, Inc. (MRVL) Net Income is ($933.4M), showcasing a YoY growth of +470.9% YoY.
What is Marvell Technology, Inc. (MRVL) net debt?
What is the Marvell Technology, Inc. (MRVL) Free Cash Flow (FCF)?
The Marvell Technology, Inc. (MRVL) Free Cash Flow (FCF) stands at $1,020.3M, accounting for a 18.5% margin.