Last Price$85.8(6.5%)
Market Cap$78.2B
LTM Goodwill & Intangible Assets
$14.5B
YoY Growth
-10.2%
3Y CAGR
-7.5%
5Y CAGR
+13.7%
Stock quality & Intrinsic value
6/10
37.1% overvalued
Marvell Technology, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Jan'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $1,560.6M | $1,670.2M | $2,558.4M | $2,427.9M | $2,284.2M | $2,176.8M | $2,181.1M | $2,223.7M | $2,217.4M | $2,176.2M | $2,135.3M | $2,076.6M | $2,062.9M | $2,080.8M | $8,180.5M | $0.0 | $7,849.9M | $18.2B | $17.1B | $15.9B |
Overvalued or undervalued?
Check the intrinsic value for MRVL
and see if it's the right time to invest.
Marvell Technology, Inc. (MRVL) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Marvell Technology, Inc.MRVL
$14.5B
(10.2%)
(7.5%)
13.7%
Median Peer Set
$4,878.4M
(0.4%)
(0.1%)
1.3%
Broadcom Inc.AVGO
$138.5B
191.4%
36.2%
20.6%
Advanced Micro Devices, Inc.AMD
$43.8B
(4.1%)
433.0%
172.9%
QUALCOMM IncorporatedQCOM
$12.1B
0.2%
12.0%
7.8%
NVIDIA CorporationNVDA
$5,995.0M
8.2%
(3.6%)
55.1%
ASML Holding N.V.ASML
$5,394.8M
(8.3%)
(1.8%)
(6.0%)
Texas Instruments IncorporatedTXN
$4,362.0M
(4.9%)
(0.6%)
(1.8%)
Applied Materials, Inc.AMAT
$4,005.0M
(0.2%)
3.9%
2.5%
Arm Holdings plc American Depositary SharesARM
$1,781.0M
(0.6%)
N/A
N/A
Micron Technology, Inc.MU
$1,569.0M
0.2%
(0.1%)
0.1%
Taiwan Semiconductor Manufacturing Company LimitedTSM
$0.0
(100.0%)
(100.0%)
(100.0%)
MRVL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Jan'13 | Jan'14 | Jan'15 | Jan'16 | Jan'17 | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,224.6 49.4% | 1,670.3 36.4% | 2,237.6 34.0% | 2,894.7 29.4% | 2,950.6 1.9% | 2,807.7 (4.8%) | 3,611.9 28.6% | 3,393.0 (6.1%) | 3,168.6 (6.6%) | 3,404.4 7.4% | 3,707.0 8.9% | 2,725.8 (26.5%) | 2,317.7 (15.0%) | 2,409.2 3.9% | 2,865.8 19.0% | 2,699.2 (5.8%) | 2,968.9 10.0% | 4,462.4 50.3% | 5,919.6 32.7% | 5,507.7 (7.0%) |
| Cost of Goods Sold (COGS) | 581.8 | 776.6 | 1,100.2 | 1,497.8 | 1,426.6 | 1,227.1 | 1,473.3 | 1,465.8 | 1,493.5 | 1,654.2 | 1,843.7 | 1,494.7 | 1,029.5 | 947.2 | 1,407.4 | 1,342.2 | 1,480.6 | 2,398.2 | 2,932.1 | 3,214.1 |
% margin | 642.8 52.5% | 893.6 53.5% | 1,137.3 50.8% | 1,396.9 48.3% | 1,523.9 51.6% | 1,580.6 56.3% | 2,138.6 59.2% | 1,927.2 56.8% | 1,675.1 52.9% | 1,750.2 51.4% | 1,863.3 50.3% | 1,231.1 45.2% | 1,288.1 55.6% | 1,461.9 60.7% | 1,458.4 50.9% | 1,356.9 50.3% | 1,488.4 50.1% | 2,064.2 46.3% | 2,987.5 50.5% | 2,293.6 41.6% |
| Operating Expenses | 481.0 | 529.6 | 1,058.5 | 1,494.6 | 1,349.1 | 1,246.5 | 1,237.4 | 1,323.1 | 1,380.5 | 1,460.0 | 1,454.4 | 1,393.2 | 1,188.2 | 952.6 | 1,338.4 | 1,545.0 | 1,540.0 | 2,379.6 | 2,627.9 | 2,730.2 |
| Research & Development Expenses (R&D) | 263.3 | 311.5 | 658.2 | 989.0 | 930.0 | 828.2 | 897.6 | 1,013.7 | 1,057.4 | 1,156.9 | 1,164.1 | 1,101.4 | 880.1 | 714.4 | 914.0 | 1,080.4 | 1,072.7 | 1,424.3 | 1,784.3 | 1,896.2 |
| Selling, General & Administrative Expenses (SG&A) | 108.8 | 124.2 | 290.3 | 349.9 | 265.8 | 310.8 | 260.3 | 260.1 | 270.3 | 259.2 | 274.0 | 281.0 | 299.7 | 238.2 | 424.4 | 464.6 | 467.2 | 955.2 | 843.6 | 834.0 |
% margin | 161.8 13.2% | 359.7 21.5% | 1.1 0.0% | (105.6) (3.6%) | 165.2 5.6% | 334.1 11.9% | 901.2 25.0% | 604.1 17.8% | 294.7 9.3% | 290.2 8.5% | 408.8 11.0% | (816.7) (30.0%) | 100.0 4.3% | 429.7 17.8% | 43.3 1.5% | 939.3 34.8% | (46.1) (1.6%) | (311.8) (7.0%) | 377.3 6.4% | (436.6) (7.9%) |
| Interest Income | 0.0 | 0.0 | 23.8 | 0.0 | 23.7 | 10.7 | 9.4 | 14.9 | 15.5 | 9.4 | 11.4 | 16.0 | 13.2 | 17.4 | 11.9 | 4.8 | 2.6 | 0.8 | 5.3 | 8.8 |
| Interest Expense | 0.0 | 0.0 | 10.2 | 0.0 | 18.0 | 1.7 | 0.1 | 0.0 | 0.0 | 1.9 | 1.2 | 0.7 | 0.4 | 0.7 | 60.4 | 85.6 | 69.3 | 139.3 | 170.6 | 211.7 |
| Pre-tax Income | 169.5 | 379.1 | 14.6 | (108.2) | 170.8 | 343.1 | 910.5 | 619.1 | 310.2 | 315.8 | 432.2 | (799.1) | 117.0 | 451.2 | (4.6) | 798.4 | (322.2) | (483.5) | 85.1 | (758.7) |
% effective tax rate | 27.8 16.4% | 47.7 12.6% | 35.5 243.4% | 6.2 (5.7%) | 23.6 13.8% | (10.3) (3.0%) | 6.3 0.7% | 4.0 0.6% | 3.6 1.2% | (9.1) (2.9%) | (3.2) (0.7%) | 12.3 (1.5%) | 73.0 62.4% | 18.1 4.0% | 174.4 (3,754.0%) | (786.0) (98.5%) | (44.9) 13.9% | (62.5) 12.9% | 248.6 292.1% | 174.7 (23.0%) |
% margin | 141.7 11.6% | 331.4 19.8% | (12.1) (0.5%) | (114.4) (4.0%) | 147.2 5.0% | 353.5 12.6% | 904.1 25.0% | 615.1 18.1% | 306.6 9.7% | 324.8 9.5% | 435.3 11.7% | (811.4) (29.8%) | 21.2 0.9% | 520.8 21.6% | (179.1) (6.2%) | 1,584.4 58.7% | (277.3) (9.3%) | (421.0) (9.4%) | (163.5) (2.8%) | (933.4) (16.9%) |
| EPS | 0.27 | 0.59 | (0.02) | (0.19) | 0.24 | 0.57 | 1.39 | 1.01 | 0.55 | 0.65 | 0.85 | (1.59) | 0.04 | 1.05 | (0.30) | 2.38 | (0.41) | (0.53) | (0.19) | (1.08) |
| Diluted EPS | 0.24 | 0.53 | (0.02) | (0.19) | 0.23 | 0.54 | 1.34 | 0.99 | 0.54 | 0.64 | 0.84 | (1.59) | 0.04 | 1.02 | (0.30) | 2.34 | (0.41) | (0.53) | (0.19) | (1.08) |
% margin | 289.2 23.6% | 514.7 30.8% | 212.0 9.5% | 163.8 5.7% | 455.0 15.4% | 540.9 19.3% | 1,073.9 29.7% | 742.0 21.9% | 438.4 13.8% | 436.9 12.8% | 533.4 14.4% | (644.3) (23.6%) | 266.3 11.5% | 538.9 22.4% | 363.0 12.7% | 1,408.8 52.2% | 388.6 13.1% | 901.2 20.2% | 1,648.0 27.8% | 850.7 15.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Marvell Technology, Inc.'s Goodwill & Intangible Assets?
As of today, Marvell Technology, Inc.'s last 12-month Goodwill & Intangible Assets is $14.5B, based on the financial report for Nov 02, 2024 (Q4’2024).
2) What is Marvell Technology, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Marvell Technology, Inc.'s Goodwill & Intangible Assets growth was (10.2%). The average annual Goodwill & Intangible Assets growth rates for Marvell Technology, Inc. have been (6.5%) over the past three years, 13.7% over the past five years.
3) Is Marvell Technology, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Marvell Technology, Inc.'s Goodwill & Intangible Assets growth was (10.2%), which is lower than industry growth of (0.3%). It indicates that Marvell Technology, Inc.'s Goodwill & Intangible Assets growth is Good.