Marvell Technology, Inc. (MRVL)
Last Price$85.8(6.5%)
Market Cap$78.2B
MRVL Rating
MRVL Quality rating performance
MRVL Intrinsic Value
Key Highlights:
As of Mar 03, 2025 MRVL Relative Value is $74.0, which is overvalued by 13.8%, compared to current share price of $85.8.
As of Mar 03, 2025 MRVL DCF Value is $39.5, which is overvalued by 54.0%, compared to current share price of $85.8.
MRVL Share Price History
1W (12.3%)
1M (24.4%)
6M 22.7%
YTD 48.2%
1Y 8.5%
3Y 33.3%
5Y 312.6%
10Y 494.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
MRVL Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$78.2B
$81.5B
$5,376.4M
$1,411.3M
Shares Outstanding
912M
Employees
N/A
Growth (CAGR)
14.5%
39.3%
(8.02%)
34.8%
Profitability
39.6%
(17.8%)
(27.5%)
31.9%
26.2%
(95.5%)
Intrinsic Value
$54.0 (37.1% overvalued)
$38.1
$70.0
(14.9%)
Valuation (LTM)
Return on Capital
Financial Health
$3,226.8M
2.3x
(4.8x)
30.6%
Dividends
0.6%
0.3%
14.7%
Jan 10, 2025
Earnings
May 28, 2025
BEAT by 3.9%
BEAT by 4.7%
(27.1%)
7 Beat & 3 Miss
MRVL Stock Financials
MRVL Income Statement Metrics
Annual
Quarterly
LTM
MRVL Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,370.5M +6.3% YoY
Capital Expenditure (CAPEX)
($350.2M) +61.2% YoY
Free Cash Flow (FCF)
$1,020.3M -4.8% YoY
MRVL Income Statement Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Feb'24
$5,507.7M (7.0%) YoY
Cost of revenue
$3,214.1M 9.6% YoY
Operating
expenses
$2,730.2M 3.9% YoY
Other: $933.4M
MRVL Balance Sheet Overview
Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Feb'24
Assets
Liabilities
Total assets
$21.2B
Current assets ($3,062.7M, 14.4% of total)
$950.8M (4.5%)
$1,121.6M (5.3%)
Other current assets
$990.3M (4.7%)
Non-current assets ($18.2B, 85.6% of total)
$45.8M (0.2%)
$959.6M (4.5%)
$4,354.7M (20.5%)
Other non-current assets
$12.8B (60.3%)
Financial position
$3,450.5M
Cash & Short-term
Investments
Total Debt
MRVL Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
MRVL Earnings Surprises
Crunching data... Almost there!
MRVL Dividends
MRVL Dividend Yield
Crunching data... Almost there!
MRVL Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with MRVL
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$78.2B | 6.4 | $54.0 37.1% overvalued | 8.5% | $5,376.4M | $1,411.3M | (2.2%) | 26.2% | 39.6% | (7.3%) | 30.6% | |
$2,913.7B | 8.3 | $56.7 50.2% overvalued | 33.7% | $130.5B | $60.9B | 114.2% | 46.6% | 75.0% | 191.2% | 12.6% | |
$917.5B | 8.4 | $552.1 219.2% undervalued | 26.5% | NT$2,894.3B | NT$894.9B | 33.9% | 30.9% | 55.8% | 30.8% | 22.8% | |
$911.1B | 7.1 | $94.1 49.8% overvalued | 33.6% | $51.6B | $19.4B | 44.0% | 37.6% | 60.2% | 7.3% | 99.8% | |
$285.6B | 7.3 | $613.1 12.4% overvalued | (29.5%) | €28.3B | €9,084.6M | 2.6% | 32.1% | 51.3% | 25.2% | 19.9% | |
$181.5B | 6.0 | $139.1 28.5% overvalued | 15.0% | $15.6B | $1,498.0M | (10.7%) | 9.6% | 58.1% | 19.7% | 80.4% | |
$176.3B | 7.6 | $282.7 84.0% undervalued | (6.4%) | $40.7B | $12.7B | 12.1% | 31.3% | 56.0% | 42.4% | 54.2% | |
$164.7B | 7.0 | $130.4 32.8% undervalued | (52.2%) | $25.8B | $2,405.0M | 13.7% | 9.3% | 51.1% | 2.7% | 0.9% | |
$135.4B | 6.5 | $34.3 71.7% overvalued | (12.3%) | $3,694.0M | $626.0M | 25.7% | 16.9% | 94.7% | 16.0% | 4.2% | |
$127.9B | 7.1 | $235.1 54.5% undervalued | (26.9%) | $27.6B | $5,935.0M | 4.3% | 21.5% | 47.7% | 36.4% | 33.6% | |
$104.8B | 5.9 | $260.1 187.3% undervalued | (5.1%) | $29.1B | $554.0M | 79.8% | 1.9% | 30.9% | 7.6% | 29.8% |
FAQ
What is Marvell Technology, Inc. (MRVL) stock rating?
As of today, Marvell Technology, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is Marvell Technology, Inc. (MRVL) a good stock to buy?
As of today, Marvell Technology, Inc. has a Good stock rating, which is 37.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.