Last Price$165.47.7%
Market Cap$6,163.6M
3.6%
Peers median - 9.0%
13.5%
Peers median - 8.5%
99.8%
Peers median - 257.0%
9.7%
Peers median - 11.1%
Competing with MTN
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$6,163.6M | 5.7 | $154.3 6.7% overvalued | (22.8%) | $2,945.9M | $397.4M | 3.6% | 13.5% | 40.5% | 9.7% | 99.8% | |
$32.8B | 6.2 | $29.0 35.4% overvalued | (13.1%) | $11.3B | $1,604.0M | 8.9% | 14.2% | 43.0% | 16.1% | 435.2% | |
$18.7B | 5.0 | $23.7 38.7% overvalued | (7.1%) | $4,767.7M | $407.6M | 30.1% | 8.5% | 38.1% | (20.2%) | 132.1% | |
$9,366.8M | 6.4 | $94.4 8.0% undervalued | (14.4%) | $7,128.0M | $1,299.0M | 9.1% | 18.2% | 41.0% | 12.8% | (1,256.0%) | |
$9,322.1M | 5.6 | $39.9 27.5% undervalued | (26.6%) | $17.2B | $1,187.8M | 6.7% | 6.9% | 43.3% | 4.1% | 698.6% | |
$9,085.6M | 6.2 | $91.4 10.4% overvalued | 1.7% | $3,188.0M | $271.0M | 9.8% | 8.5% | 75.3% | 14.6% | 12.3% | |
$7,934.6M | 6.8 | $66.2 39.1% overvalued | (3.5%) | $2,734.3M | $224.7M | 11.1% | 8.2% | 50.6% | 9.4% | 445.6% | |
$6,190.5M | 6.8 | $101.0 51.3% undervalued | 6.5% | $3,930.2M | $556.7M | 5.1% | 14.2% | 54.2% | 13.2% | 248.6% | |
$5,905.0M | 5.6 | $129.4 364.9% undervalued | (34.7%) | $11.2B | ($236.0M) | (2.5%) | (2.1%) | 46.0% | 7.8% | 572.7% | |
$3,660.2M | 5.8 | $48.9 36.1% undervalued | (21.7%) | $4,981.0M | $183.0M | 25.2% | 3.7% | 58.4% | 5.6% | 5.3% | |
$3,508.7M | 6.2 | $17.9 5.4% undervalued | (29.6%) | $3,355.0M | $879.9M | (22.2%) | 26.2% | 47.5% | 12.8% | 265.4% |
Compare MTN Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Vail Resorts, Inc.MTN
2.2x
(0.1%)
(10.1%)
8.0%
Median Peer Set
2.7x
9.0%
0.6%
8.8%
Boyd Gaming CorporationBYD
2.5x
5.1%
1.1%
14.7%
Churchill Downs IncorporatedCHDN
4.6x
11.1%
4.0%
15.6%
Caesars Entertainment, Inc.CZR
2.7x
(2.5%)
N/A
(2.5%)
DraftKings Inc.DKNG
4.0x
30.1%
(39.3%)
(10.6%)
Hilton Grand Vacations Inc.HGV
0.7x
25.2%
(83.8%)
0.9%
International Game Technology PLCIGT
2.5x
(41.7%)
120.5%
13.9%
Light & Wonder, Inc.LNW
2.8x
9.9%
217.9%
10.5%
Las Vegas Sands Corp.LVS
3.8x
8.9%
84.4%
12.8%
MGM Resorts InternationalMGM
1.9x
6.7%
(24.2%)
4.3%
Wynn Resorts, LimitedWYNN
2.7x
9.1%
(26.8%)
7.0%
Compare MTN Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Vail Resorts, Inc. (MTN) revenue growth compare to peers and the industry?
Vail Resorts, Inc. (MTN) revenue growth is 3.6%, compared to the peers' median of 9.0%.
2. How does Vail Resorts, Inc. (MTN) Free Cash Flow (FCF) margin compare to peers and the industry?
Vail Resorts, Inc. (MTN) FCF margin is 13.5%, compared to the peers' median of 8.5%.
3. How does Vail Resorts, Inc. (MTN) Total Debt to Equity ratio compare to peers and the industry?
Vail Resorts, Inc. (MTN) Total Debt to Equity ratio is 99.8%, compared to the peers' median of 257.0%.
4. How does Vail Resorts, Inc. (MTN) ROIC (Return on Invested Capital) compare to peers and the industry?
Vail Resorts, Inc. (MTN) ROIC is 9.7%, compared to the peers' median of 11.1%.