Value Sense
NKE
NIKE, Inc. (NKE)
Last Price$74.2(2.9%)
Market Cap$111.1B
EV/EBIT LTM
20.0x
5Y avg
35.9x
Apparel - Footwear & Accessories industry median
7.7x
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
NKE
is (42.2%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

NIKE, Inc. EV/EBIT LTM

Annual
Quarterly
Daily
Crunching data... Almost there!
May'05May'06May'07May'08May'09May'10May'11May'12May'13May'14May'15May'16May'17May'18May'19May'20May'21May'22May'23May'24
EV/EBIT LTM
11.5x
8.7x
13.3x
11.8x
12.2x
12.6x
12.8x
15.5x
15.8x
18.1x
20.4x
19.9x
17.8x
26.9x
25.7x
32.6x
53.1x
26.5x
30.3x
25.0x
NKE
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for NKE and see if it's the right time to invest.
Dive in

NIKE, Inc. (NKE) EV/EBIT LTM comparison analysis

General

LTM EV/EBIT LTM

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

NIKE, Inc. logo
NIKE, Inc.NKE
20.6x
0.3%
15.0%
11.1%
Median Peer Set
7.5x
(5.1%)
0.0%
5.8%
Wolverine World Wide, Inc. logo
Wolverine World Wide, Inc.WWW
19.3x
(21.8%)
N/A
2.7%
Deckers Outdoor Corporation logo
Deckers Outdoor CorporationDECK
14.3x
18.2%
50.5%
17.7%
Skechers U.S.A., Inc. logo
Skechers U.S.A., Inc.SKX
9.9x
12.1%
19.3%
7.1%
Rocky Brands, Inc. logo
Rocky Brands, Inc.RCKY
7.8x
(25.0%)
(49.3%)
2.3%
Steven Madden, Ltd. logo
Steven Madden, Ltd.SHOO
7.5x
15.2%
1.7%
7.4%
Caleres, Inc. logo
Caleres, Inc.CAL
5.8x
(5.1%)
(3.6%)
5.8%
Crocs, Inc. logo
Crocs, Inc.CROX
5.7x
3.5%
23.9%
23.2%
Forward Industries, Inc. logo
Forward Industries, Inc.FORD
(2.0x)
(19.3%)
(52.2%)
(6.6%)
Vera Bradley, Inc. logo
Vera Bradley, Inc.VRA
(9.7x)
(5.8%)
N/A
1.7%

NKE key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
May'05May'06May'07May'08May'09May'10May'11May'12May'13May'14May'15May'16May'17May'18May'19May'20May'21May'22May'23May'24
Revenue
% growth
13,739.7
12.1%
14,954.9
8.8%
16,325.9
9.2%
18,627.0
14.1%
19,176.1
2.9%
19,014.0
(0.8%)
20,862.0
9.7%
24,128.0
15.7%
25,313.0
4.9%
27,799.0
9.8%
30,601.0
10.1%
32,376.0
5.8%
34,350.0
6.1%
36,397.0
6.0%
39,117.0
7.5%
37,403.0
(4.4%)
44,538.0
19.1%
46,710.0
4.9%
51,217.0
9.6%
51,362.0
0.3%
Cost of Goods Sold (COGS)7,624.38,367.99,165.410,239.610,571.710,213.611,354.013,657.014,279.015,353.016,534.017,405.019,038.020,441.021,643.021,162.024,576.025,231.028,925.028,475.0
Gross Profit
% margin
6,115.4
44.5%
6,587.0
44.0%
7,160.5
43.9%
8,387.4
45.0%
8,604.4
44.9%
8,800.4
46.3%
9,508.0
45.6%
10,471.0
43.4%
11,034.0
43.6%
12,446.0
44.8%
14,067.0
46.0%
14,971.0
46.2%
15,312.0
44.6%
15,956.0
43.8%
17,474.0
44.7%
16,241.0
43.4%
19,962.0
44.8%
21,479.0
46.0%
22,292.0
43.5%
22,887.0
44.6%
Operating Expenses4,221.74,477.85,028.75,953.76,149.66,326.46,693.07,431.07,780.08,766.09,892.010,469.010,563.011,511.012,702.013,126.013,025.014,804.016,377.016,348.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)4,221.74,477.85,028.75,953.76,149.66,326.46,693.07,431.07,780.08,766.09,892.010,469.010,563.011,511.012,702.013,126.013,025.014,804.016,377.016,576.0
Operating Income
% margin
1,859.8
13.5%
2,109.2
14.1%
2,199.9
13.5%
2,502.9
13.4%
2,454.8
12.8%
2,474.0
13.0%
2,811.0
13.5%
3,037.0
12.6%
3,293.0
13.0%
3,544.0
12.7%
4,205.0
13.7%
4,502.0
13.9%
4,749.0
13.8%
4,445.0
12.2%
4,052.0
10.4%
1,996.0
5.3%
6,140.0
13.8%
5,835.0
12.5%
5,056.0
9.9%
6,690.0
13.0%
Interest Income0.00.00.0115.80.00.30.027.00.00.00.00.00.00.082.062.034.094.0297.0161.0
Interest Expense0.00.00.038.70.06.34.037.00.033.028.019.059.054.049.089.0262.0292.00.00.0
Pre-tax Income1,859.82,141.62,199.92,502.91,956.52,516.92,844.02,983.03,272.03,544.04,205.04,623.04,886.04,325.04,801.02,887.06,661.06,651.06,201.06,700.0
Income Tax
% effective tax rate
648.2
34.9%
749.6
35.0%
708.4
32.2%
619.5
24.8%
469.8
24.0%
610.2
24.2%
711.0
25.0%
760.0
25.5%
808.0
24.7%
851.0
24.0%
932.0
22.2%
863.0
18.7%
646.0
13.2%
2,392.0
55.3%
772.0
16.1%
348.0
12.1%
934.0
14.0%
605.0
9.1%
1,131.0
18.2%
1,000.0
14.9%
Net Income
% margin
1,211.6
8.8%
1,392.0
9.3%
1,491.5
9.1%
1,883.4
10.1%
1,486.7
7.8%
1,906.7
10.0%
2,133.0
10.2%
2,223.0
9.2%
2,485.0
9.8%
2,693.0
9.7%
3,273.0
10.7%
3,760.0
11.6%
4,240.0
12.3%
1,933.0
5.3%
4,029.0
10.3%
2,539.0
6.8%
5,727.0
12.9%
6,046.0
12.9%
5,070.0
9.9%
5,700.0
11.1%
EPS0.580.670.740.950.770.981.121.211.381.521.902.212.561.192.551.633.643.833.273.76
Diluted EPS0.560.660.730.930.760.971.101.181.361.491.852.162.511.172.491.603.563.753.233.73
EBITDA
% margin
2,181.4
15.9%
2,400.1
16.0%
2,402.0
14.7%
2,755.2
14.8%
2,838.1
14.8%
2,870.0
15.1%
3,199.0
15.3%
3,465.0
14.4%
3,740.0
14.8%
4,266.0
15.3%
4,824.0
15.8%
5,164.0
16.0%
5,465.0
15.9%
5,219.0
14.3%
5,492.0
14.0%
4,234.0
11.3%
7,734.0
17.4%
7,515.0
16.1%
6,774.0
13.2%
7,155.0
13.9%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is NIKE, Inc.'s EV/EBIT LTM?

As of today, Microsoft Corp's last 12-month EV/EBIT LTM is 20.0x, based on the financial report for Nov 29, 2024 (Q4’2024). The average annual EV/EBIT LTM for NIKE, Inc. have been 30.9x over the past three years, and 37.7x over the past five years.

2) Is NIKE, Inc.'s EV/EBIT LTM Good?

As of today, NIKE, Inc.'s EV/EBIT LTM is 20.0x, which is higher than industry median of 7.7x. It indicates that NIKE, Inc.'s EV/EBIT LTM is Bad.

3) How does NIKE, Inc.'s EV/EBIT LTM compare to its peers?

As of today, NIKE, Inc.'s EV/EBIT LTM is 20.0x, which is higher than peer median of 7.5x. The list of peers includes WWW, DECK, SKX, RCKY, SHOO, CAL, CROX, FORD, VRA.