NKE
NIKE, Inc. (NKE)
Last Price$74.2(2.9%)
Market Cap$111.1B
LTM FCF to Net Income
112.9%
5Y avg
92.6%
Apparel - Footwear & Accessories industry median
95.7%
Stock quality & Intrinsic value
6/10
(0.4%) overvalued

NIKE, Inc. FCF to Net Income

Annual
Quarterly
LTM
Industry median
Company stand-alone
NKE
Consumer Cyclical
Crunching data... Almost there!
May'05May'06May'07May'08May'09May'10May'11May'12May'13May'14May'15May'16May'17May'18May'19May'20May'21May'22May'23May'24
FCF to Net Income
108.4%
95.8%
104.9%
79.0%
86.1%
148.4%
64.7%
58.6%
96.2%
78.8%
113.6%
51.9%
59.8%
203.2%
118.7%
55.1%
104.1%
73.3%
96.1%
116.1%
NKE
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for NKE and see if it's the right time to invest.
Dive in

NIKE, Inc. (NKE) FCF to Net Income comparison analysis

NKE key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
May'05May'06May'07May'08May'09May'10May'11May'12May'13May'14May'15May'16May'17May'18May'19May'20May'21May'22May'23May'24
% growth
13,739.7
12.1%
14,954.9
8.8%
16,325.9
9.2%
18,627.0
14.1%
19,176.1
2.9%
19,014.0
(0.8%)
20,862.0
9.7%
24,128.0
15.7%
25,313.0
4.9%
27,799.0
9.8%
30,601.0
10.1%
32,376.0
5.8%
34,350.0
6.1%
36,397.0
6.0%
39,117.0
7.5%
37,403.0
(4.4%)
44,538.0
19.1%
46,710.0
4.9%
51,217.0
9.6%
51,362.0
0.3%
Cost of Goods Sold (COGS)7,624.38,367.99,165.410,239.610,571.710,213.611,354.013,657.014,279.015,353.016,534.017,405.019,038.020,441.021,643.021,162.024,576.025,231.028,925.028,475.0
% margin
6,115.4
44.5%
6,587.0
44.0%
7,160.5
43.9%
8,387.4
45.0%
8,604.4
44.9%
8,800.4
46.3%
9,508.0
45.6%
10,471.0
43.4%
11,034.0
43.6%
12,446.0
44.8%
14,067.0
46.0%
14,971.0
46.2%
15,312.0
44.6%
15,956.0
43.8%
17,474.0
44.7%
16,241.0
43.4%
19,962.0
44.8%
21,479.0
46.0%
22,292.0
43.5%
22,887.0
44.6%
Operating Expenses4,221.74,477.85,028.75,953.76,149.66,326.46,693.07,431.07,780.08,766.09,892.010,469.010,563.011,511.012,702.013,126.013,025.014,804.016,377.016,348.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)4,221.74,477.85,028.75,953.76,149.66,326.46,693.07,431.07,780.08,766.09,892.010,469.010,563.011,511.012,702.013,126.013,025.014,804.016,377.016,576.0
1,859.8
13.5%
2,109.2
14.1%
2,199.9
13.5%
2,502.9
13.4%
2,454.8
12.8%
2,474.0
13.0%
2,811.0
13.5%
3,037.0
12.6%
3,293.0
13.0%
3,544.0
12.7%
4,205.0
13.7%
4,502.0
13.9%
4,749.0
13.8%
4,445.0
12.2%
4,052.0
10.4%
1,996.0
5.3%
6,140.0
13.8%
5,835.0
12.5%
5,056.0
9.9%
6,690.0
13.0%
Interest Income0.00.00.0115.80.00.30.027.00.00.00.00.00.00.082.062.034.094.0297.0161.0
Interest Expense0.00.00.038.70.06.34.037.00.033.028.019.059.054.049.089.0262.0292.00.00.0
Pre-tax Income1,859.82,141.62,199.92,502.91,956.52,516.92,844.02,983.03,272.03,544.04,205.04,623.04,886.04,325.04,801.02,887.06,661.06,651.06,201.06,700.0
% effective tax rate
648.2
34.9%
749.6
35.0%
708.4
32.2%
619.5
24.8%
469.8
24.0%
610.2
24.2%
711.0
25.0%
760.0
25.5%
808.0
24.7%
851.0
24.0%
932.0
22.2%
863.0
18.7%
646.0
13.2%
2,392.0
55.3%
772.0
16.1%
348.0
12.1%
934.0
14.0%
605.0
9.1%
1,131.0
18.2%
1,000.0
14.9%
% margin
1,211.6
8.8%
1,392.0
9.3%
1,491.5
9.1%
1,883.4
10.1%
1,486.7
7.8%
1,906.7
10.0%
2,133.0
10.2%
2,223.0
9.2%
2,485.0
9.8%
2,693.0
9.7%
3,273.0
10.7%
3,760.0
11.6%
4,240.0
12.3%
1,933.0
5.3%
4,029.0
10.3%
2,539.0
6.8%
5,727.0
12.9%
6,046.0
12.9%
5,070.0
9.9%
5,700.0
11.1%
EPS0.580.670.740.950.770.981.121.211.381.521.902.212.561.192.551.633.643.833.273.76
Diluted EPS0.560.660.730.930.760.971.101.181.361.491.852.162.511.172.491.603.563.753.233.73
% margin
2,181.4
15.9%
2,400.1
16.0%
2,402.0
14.7%
2,755.2
14.8%
2,838.1
14.8%
2,870.0
15.1%
3,199.0
15.3%
3,465.0
14.4%
3,740.0
14.8%
4,266.0
15.3%
4,824.0
15.8%
5,164.0
16.0%
5,465.0
15.9%
5,219.0
14.3%
5,492.0
14.0%
4,234.0
11.3%
7,734.0
17.4%
7,515.0
16.1%
6,774.0
13.2%
7,155.0
13.9%

Discover more Stock Ideas

FAQ

1) What is NIKE, Inc.'s FCF to Net Income?

As of today, Microsoft Corp's last 12-month FCF to Net Income is 112.9%, based on the financial report for Nov 30, 2024 (Q4’2024). The average annual FCF to Net Income for NIKE, Inc. have been 94.9% over the past three years, and 97.3% over the past five years.

2) Is NIKE, Inc.'s FCF to Net Income Good?

As of today, NIKE, Inc.'s FCF to Net Income is 112.9%, which is higher than industry median of 95.7%. It indicates that NIKE, Inc.'s FCF to Net Income is Good.

3) How does NIKE, Inc.'s FCF to Net Income compare to its peers?

As of today, NIKE, Inc.'s FCF to Net Income is 112.9%, which is higher than peer median of 95.7%. The list of peers includes RCKY, WWW, DECK, SHOO, CROX, VRA, WEYS, CAL, SKX, FORD.