Last Price$38.5(1.5%)
Market Cap$1,180.8M
LTM Rule of 40 (EBIT margin)
32.0%
5Y avg
88.2%
Marine Shipping industry
median
31.3%
Stock quality & Intrinsic value
6/10
0.2% undervalued
Navios Maritime Partners L.P. Rule of 40 (EBIT margin)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rule of 40 (EBIT margin) | 0.0% | 294.2% | 110.4% | 112.8% | 82.0% | 100.6% | 74.7% | 50.6% | 28.4% | 39.9% | 30.6% | (7.2%) | 31.4% | 39.3% | 3.8% | (6.7%) | 282.2% | 112.1% | 58.8% |
Overvalued or undervalued?
Check the intrinsic value for NMM
and see if it's the right time to invest.
Navios Maritime Partners L.P. (NMM) Rule of 40 (EBIT margin) comparison analysis
General
LTM Rule of 40 (EBIT margin)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Navios Maritime Partners L.P.NMM
32.0%
8.0%
(25.2%)
33.2%
Median Peer Set
56.0%
10.4%
(4.9%)
13.5%
Capital Product Partners L.P.CPLP
70.1%
20.6%
(76.0%)
13.1%
Global Ship Lease, Inc.GSL
63.2%
10.3%
7.6%
45.7%
Star Bulk Carriers Corp.SBLK
62.5%
33.3%
223.9%
24.1%
Costamare Inc.CMRE
58.9%
37.9%
(17.3%)
15.4%
Danaos CorporationDAC
57.0%
4.2%
(9.8%)
49.8%
SFL Corporation Ltd.SFL
54.9%
11.0%
(35.9%)
11.3%
ZIM Integrated Shipping Services Ltd.ZIM
50.8%
(58.9%)
N/A
(52.2%)
Golden Ocean Group LimitedGOGL
49.3%
(20.4%)
(75.7%)
12.7%
Matson, Inc.MATX
26.6%
10.6%
67.9%
13.9%
Kirby CorporationKEX
17.8%
5.6%
31.3%
8.8%
NMM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 9.2 0.0% | 31.5 241.8% | 50.4 59.6% | 75.1 49.1% | 92.6 23.4% | 143.2 54.6% | 187.0 30.5% | 205.4 9.9% | 198.2 (3.5%) | 227.4 14.7% | 223.7 (1.6%) | 190.5 (14.8%) | 211.7 11.1% | 231.4 9.3% | 219.4 (5.2%) | 226.8 3.4% | 713.2 214.5% | 1,210.5 69.7% | 1,306.9 8.0% |
| Cost of Goods Sold (COGS) | 3.6 | 7.0 | 14.0 | 11.6 | 14.3 | 12.1 | 13.5 | 13.0 | 128.6 | 162.3 | 143.7 | 163.6 | 151.4 | 143.4 | 140.8 | 171.1 | 369.7 | 693.2 | 447.5 |
% margin | 5.6 60.6% | 24.6 77.9% | 36.4 72.3% | 63.5 84.6% | 78.3 84.5% | 131.1 91.5% | 173.4 92.8% | 192.5 93.7% | 69.5 35.1% | 65.0 28.6% | 80.0 35.8% | 26.9 14.1% | 60.3 28.5% | 88.0 38.0% | 78.6 35.8% | 55.6 24.5% | 343.5 48.2% | 517.3 42.7% | 859.4 65.8% |
| Operating Expenses | 0.9 | 8.0 | 10.8 | 15.7 | 30.1 | 65.2 | 95.3 | 108.9 | 6.3 | 7.8 | 7.9 | 12.4 | 17.2 | 18.5 | 21.0 | 24.0 | 41.5 | 67.2 | 412.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 1.4 | 3.8 | 14.2 | 24.0 | 31.3 | 37.2 | 6.3 | 7.8 | 7.9 | 12.4 | 17.2 | 18.5 | 21.0 | 24.0 | 41.5 | 67.2 | 412.2 |
% margin | 4.6 50.3% | 16.5 52.4% | 25.6 50.8% | 47.8 63.7% | 54.3 58.6% | 65.9 46.0% | 82.5 44.1% | 83.6 40.7% | 63.2 31.9% | 57.2 25.2% | 72.1 32.2% | 14.5 7.6% | 43.1 20.4% | 69.5 30.0% | 19.8 9.0% | (22.9) (10.1%) | 482.8 67.7% | 513.0 42.4% | 665.0 50.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 1.0 | 0.8 | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | 3.3 | 4.4 | 6.2 | 0.6 | 0.9 | 0.9 | 10.7 |
| Interest Expense | 0.1 | 6.3 | 5.5 | 9.2 | 8.0 | 6.4 | 9.2 | 10.1 | 16.9 | 28.8 | 31.7 | 31.2 | 38.2 | 42.8 | 45.3 | 24.2 | 42.8 | 83.1 | 133.6 |
| Pre-tax Income | 0.0 | 16.5 | 19.0 | 28.8 | 34.3 | 65.9 | 78.1 | 95.9 | 59.0 | 74.9 | 41.8 | (52.5) | (14.9) | (13.1) | (62.1) | (68.5) | 511.3 | 579.2 | 433.6 |
% effective tax rate | 0.5 0.0% | 9.9 60.0% | (0.5) (2.5%) | 19.1 66.3% | 13.9 40.5% | 15.1 22.9% | 12.8 16.4% | (12.3) (12.8%) | 29.5 50.1% | 74.9 100.1% | 33.0 78.8% | 41.5 (79.0%) | (28.7) 193.1% | (39.8) 304.3% | 1.2 (2.0%) | (31.0) 45.2% | 217.8 42.6% | (149.4) (25.8%) | 0.0 0.0% |
% margin | 4.1 44.5% | 6.6 21.0% | 19.5 38.7% | 28.8 38.3% | 34.3 37.0% | 50.8 35.5% | 65.3 34.9% | 95.9 46.7% | 59.0 29.8% | 74.9 32.9% | 41.8 18.7% | (52.5) (27.6%) | (15.1) (7.1%) | (13.1) (5.7%) | (63.4) (28.9%) | (37.5) (16.6%) | 293.5 41.2% | 579.2 47.9% | 433.6 33.2% |
| EPS | 3.35 | 5.40 | 2.25 | 22.95 | 22.05 | 17.70 | 16.80 | 24.15 | 12.60 | 13.95 | 7.20 | (9.48) | (1.71) | (1.21) | (5.85) | (3.42) | 12.97 | 18.82 | 14.08 |
| Diluted EPS | 3.35 | 5.40 | 2.25 | 22.95 | 22.05 | 17.70 | 16.80 | 24.15 | 12.60 | 13.95 | 7.20 | (9.30) | (1.65) | (1.21) | (5.85) | (3.42) | 12.95 | 18.82 | 14.08 |
% margin | 5.6 60.6% | 24.1 76.4% | 35.1 69.7% | 49.8 66.4% | 70.2 75.8% | 108.0 75.4% | 138.6 74.1% | 177.6 86.5% | 153.4 77.4% | 200.2 88.1% | 144.0 64.4% | 77.4 40.7% | 102.6 48.5% | 90.2 39.0% | 73.4 33.5% | 21.8 9.6% | 601.8 84.4% | 897.0 74.1% | 794.0 60.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Navios Maritime Partners L.P.'s Rule of 40 (EBIT margin)?
As of today, Microsoft Corp's last 12-month Rule of 40 (EBIT margin) is 32.0%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual Rule of 40 (EBIT margin) for Navios Maritime Partners L.P. have been 115.8% over the past three years, and 92.6% over the past five years.
2) Is Navios Maritime Partners L.P.'s Rule of 40 (EBIT margin) Good?
As of today, Navios Maritime Partners L.P.'s Rule of 40 (EBIT margin) is 32.0%, which is higher than industry median of 31.3%. It indicates that Navios Maritime Partners L.P.'s Rule of 40 (EBIT margin) is Good.