Last Price$7,185.2(0.8%)
Market Cap$22.6B
LTM ROIC - WACC
66.4%
5Y avg
51.1%
Residential Construction industry
median
3.5%
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
NVR, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 117.1% | 90.7% | 50.0% | 17.4% | 51.5% | 48.6% | 18.0% | 18.7% | 24.7% | 23.5% | 26.1% | 25.2% | 30.6% | 45.8% | 47.3% | 50.6% | 58.5% | 70.1% | 61.5% | 66.7% |
Overvalued or undervalued?
Check the intrinsic value for NVR
and see if it's the right time to invest.
NVR, Inc. (NVR) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
NVR, Inc.NVR
66.4%
10.6%
10.0%
16.0%
Median Peer Set
4.1%
3.7%
4.5%
11.7%
Meritage Homes CorporationMTH
23.4%
3.7%
(46.2%)
12.4%
PulteGroup, Inc.PHM
22.8%
11.7%
25.7%
17.2%
Cavco Industries, Inc.CVCO
11.7%
(16.2%)
(31.8%)
8.8%
Skyline Champion CorporationSKY
7.1%
(22.3%)
(63.5%)
7.2%
Lennar CorporationLEN
4.7%
3.5%
5.3%
11.1%
KB HomeKBH
3.5%
8.1%
20.8%
9.5%
D.R. Horton, Inc.DHI
2.7%
3.8%
3.7%
12.9%
Toll Brothers, Inc.TOL
2.6%
8.5%
21.6%
14.5%
M.D.C. Holdings, Inc.MDC
1.6%
(97.9%)
(31.1%)
327.2%
Taylor Morrison Home CorporationTMHC
(0.8%)
10.1%
19.6%
10.8%
NVR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,275.1 24.1% | 6,134.1 16.3% | 5,129.3 (16.4%) | 3,693.0 (28.0%) | 2,756.2 (25.4%) | 3,052.0 10.7% | 2,663.9 (12.7%) | 3,189.2 19.7% | 4,216.3 32.2% | 4,449.5 5.5% | 5,165.5 16.1% | 5,830.1 12.9% | 6,313.7 8.3% | 7,175.3 13.6% | 7,400.8 3.1% | 7,545.9 2.0% | 8,959.8 18.7% | 10,538.3 17.6% | 9,534.9 (9.5%) | 10,543.6 10.6% |
| Cost of Goods Sold (COGS) | 3,738.0 | 4,701.3 | 4,227.1 | 3,181.0 | 2,185.7 | 2,438.3 | 2,165.6 | 2,575.6 | 3,424.2 | 3,568.6 | 4,118.8 | 4,707.9 | 4,990.4 | 5,692.1 | 5,849.9 | 5,937.4 | 6,763.1 | 7,662.3 | 7,051.2 | 7,850.5 |
% margin | 1,537.1 29.1% | 1,432.9 23.4% | 902.3 17.6% | 512.0 13.9% | 570.4 20.7% | 613.7 20.1% | 498.3 18.7% | 613.5 19.2% | 792.0 18.8% | 880.9 19.8% | 1,046.7 20.3% | 1,122.3 19.2% | 1,323.3 21.0% | 1,483.1 20.7% | 1,550.9 21.0% | 1,608.5 21.3% | 2,196.6 24.5% | 2,876.0 27.3% | 2,483.7 26.0% | 2,693.0 25.5% |
| Operating Expenses | 436.6 | 516.6 | 403.6 | 340.3 | 260.6 | 290.7 | 294.5 | 331.5 | 351.7 | 405.0 | 421.1 | 440.5 | 454.3 | 500.9 | 502.6 | 492.8 | 556.9 | 588.3 | 661.2 | 705.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 377.1 | 471.3 | 376.0 | 340.3 | 260.6 | 290.7 | 294.5 | 335.0 | 355.6 | 407.9 | 424.0 | 443.3 | 460.8 | 512.7 | 527.4 | 509.7 | 563.4 | 625.3 | 680.0 | 699.1 |
% margin | 1,100.5 20.9% | 916.3 14.9% | 498.7 9.7% | 171.7 4.6% | 309.8 11.2% | 323.0 10.6% | 185.6 7.0% | 247.9 7.8% | 401.2 9.5% | 450.5 10.1% | 578.2 11.2% | 621.7 10.7% | 799.4 12.7% | 895.1 12.5% | 948.2 12.8% | 977.4 13.0% | 1,470.3 16.4% | 2,169.2 20.6% | 1,822.5 19.1% | 1,987.6 18.9% |
| Interest Income | 0.0 | 0.0 | 4.9 | 4.0 | 3.0 | 5.4 | 5.7 | 4.5 | 5.0 | 4.9 | 6.5 | 7.6 | 7.9 | 11.6 | 12.1 | 8.9 | 8.7 | 11.9 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 13.8 | 13.7 | 11.4 | 6.0 | 1.9 | 7.5 | 22.4 | 23.1 | 23.6 | 21.7 | 24.2 | 25.1 | 25.4 | 40.9 | 53.1 | 39.5 | 27.7 | 27.8 |
| Pre-tax Income | 1,144.4 | 963.0 | 539.5 | 167.5 | 298.4 | 322.4 | 207.6 | 275.1 | 418.7 | 453.5 | 603.2 | 661.7 | 846.9 | 959.7 | 1,025.8 | 1,078.0 | 1,590.4 | 2,253.2 | 1,928.4 | 2,115.5 |
% effective tax rate | 446.9 39.0% | 375.6 39.0% | 205.6 38.1% | 66.6 39.7% | 106.2 35.6% | 116.4 36.1% | 78.2 37.7% | 94.5 34.4% | 152.2 36.4% | 171.9 37.9% | 220.3 36.5% | 236.4 35.7% | 309.4 36.5% | 162.5 16.9% | 147.3 14.4% | 176.8 16.4% | 353.7 22.2% | 527.6 23.4% | 336.8 17.5% | 433.6 20.5% |
% margin | 697.6 13.2% | 587.4 9.6% | 334.0 6.5% | 100.9 2.7% | 192.2 7.0% | 206.0 6.7% | 129.4 4.9% | 180.6 5.7% | 266.5 6.3% | 281.6 6.3% | 382.9 7.4% | 425.3 7.3% | 537.5 8.5% | 797.2 11.1% | 878.5 11.9% | 901.2 11.9% | 1,236.7 13.8% | 1,725.6 16.4% | 1,591.6 16.7% | 1,681.9 16.0% |
| EPS | 110.36 | 104.08 | 61.61 | 18.76 | 33.10 | 34.96 | 23.66 | 36.04 | 56.25 | 65.83 | 95.21 | 110.53 | 144.00 | 194.82 | 241.29 | 244.11 | 345.38 | 525.20 | 491.52 | 540.81 |
| Diluted EPS | 89.61 | 88.05 | 54.14 | 17.04 | 31.26 | 33.42 | 23.01 | 35.12 | 54.81 | 63.50 | 89.99 | 103.61 | 126.77 | 194.82 | 221.13 | 230.09 | 320.48 | 491.82 | 463.31 | 506.76 |
% margin | 1,111.2 21.1% | 930.4 15.2% | 570.4 11.1% | 194.8 5.3% | 319.5 11.6% | 335.7 11.0% | 217.2 8.2% | 290.7 9.1% | 469.9 11.1% | 493.8 11.1% | 647.7 12.5% | 704.6 12.1% | 892.6 14.1% | 1,003.9 14.0% | 1,070.9 14.5% | 1,165.1 15.4% | 1,661.4 18.5% | 2,310.1 21.9% | 1,973.0 20.7% | 2,161.7 20.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is NVR, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 66.4%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for NVR, Inc. have been 56.0% over the past three years, and 53.6% over the past five years.
2) Is NVR, Inc.'s ROIC - WACC Good?
As of today, NVR, Inc.'s ROIC - WACC is 66.4%, which is higher than industry median of 3.5%. It indicates that NVR, Inc.'s ROIC - WACC is Good.