NVRI Rating

NVRI Intrinsic Value

Key Highlights:
As of Mar 07, 2025 NVRI Relative Value is $44.2, which is undervalued by 627.6%, compared to current share price of $6.1.
As of Mar 07, 2025 NVRI DCF Value is $6.7, which is undervalued by 10.9%, compared to current share price of $6.1.
Methodology
Price per share, $
Current share price
6.1

NVRI Share Price History

1W (6.5%)
1M (32.9%)
6M (38.0%)
YTD (32.3%)
1Y (27.0%)
3Y (52.1%)
5Y (26.7%)
10Y (59.9%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

NVRI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$487.7M
$2,342.6M
Shares Outstanding
80M
Employees
N/A
Valuation (LTM)
(8.3x)
(3.8x)
1.1x
0.0x
(12.0%)
Return on Capital
(25.4%)
(4.5%)
(0.5%)
(0.5%)
Earnings
Apr 30, 2025
MISS by (1.0%)
MISS by 700.0%
6 Beat & 4 Miss

NVRI Stock Financials

NVRI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,342.6M +13.2% YoY

Operating Income

$31.7M -71.4% YoY

Net Income

($128.0M) +48.6% YoY

NVRI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$78.1M -31.8% YoY

Capital Expenditure (CAPEX)

($136.6M) -1.8% YoY

Free Cash Flow (FCF)

($58.5M) +133.4% YoY

NVRI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,342.6M 13.2% YoY
$440.1M 1.0% YoY
18.8% margin
Cost of revenue
$1,902.6M 16.5% YoY
Operating income
$31.7M (71.4%) YoY
1.4% margin
Other: $252.4M
Net interest: $119.0M
Operating expenses
$408.3M 25.8% YoY
Pre-tax income
$101.7M 448.1% YoY
(4.3%) margin
Net income
$128.0M 48.6% YoY
(5.5%) margin
Income tax
$17.1M
16.8% tax rate
R&D
$3,961.0K 208.0% YoY
0.2% of revenue
SG&A
$359.4M 7.6% YoY
15.3% of revenue

NVRI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,650.2M
Current assets ($710.5M, 26.8% of total)
$361.0M (13.6%)
Other current assets
$261.2M (9.9%)
Non-current assets ($1,939.7M, 73.2% of total)
$298.4M (11.3%)
Other non-current assets
$884.8M (33.4%)
Financial position
$1,424.6M
$88.4M$1,512.9M
Cash & Short-term Investments
Total Debt

NVRI Stock Ratios

NVRI Earnings Surprises

Crunching data... Almost there!

NVRI Dividends

NVRI Dividend Yield

Crunching data... Almost there!

NVRI Dividend Per Share

Competing with NVRI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$487.7M
4.7
$25.4
317.3% undervalued
(27.0%)
$2,342.6M
($58.5M)
13.2%
(2.5%)
18.3%
(0.5%)
336.5%
$92.8B
6.5
$167.1
27.2% overvalued
12.3%
$22.1B
$2,159.0M
8.0%
9.8%
34.6%
22.7%
0.0%
$73.4B
6.9
$159.5
31.9% overvalued
28.7%
$16.0B
$2,081.0M
7.1%
13.0%
50.6%
9.7%
7.6%
$48.5B
6.0
$117.4
37.7% overvalued
12.6%
$8,909.9M
$1,171.0M
10.3%
13.1%
50.5%
4.1%
106.8%
$17.8B
5.8
$26.4
43.7% overvalued
32.9%
CA$7,862.0M
CA$346.8M
4.6%
4.4%
18.8%
3.1%
146.1%
$10.6B
6.4
$208.0
5.6% undervalued
3.3%
$5,890.0M
$335.9M
8.9%
5.7%
27.5%
9.0%
10.5%
$7,121.9M
6.4
$59.4
47.2% overvalued
19.4%
$1,557.3M
$77.8M
23.2%
5.0%
41.5%
3.1%
7.6%
$5,745.5M
5.7
$53.0
14.5% overvalued
27.8%
$2,626.9M
($31.0M)
(1.9%)
(1.2%)
35.4%
2.9%
75.5%
$591.7M
5.7
$46.8
171.0% undervalued
(53.4%)
$696.4M
($30.9M)
11.6%
(4.4%)
38.2%
(4.9%)
14.1%
$218.9M
6.0
$199.6
4,952.4% undervalued
(32.8%)
R$3,171.7M
R$275.2M
25.0%
8.7%
17.7%
11.6%
154.9%
$139.5M
4.9
$2.1
194.8% undervalued
(77.6%)
$58.0M
($101.1M)
254.1%
(174.3%)
36.5%
(138.9%)
212.9%

FAQ

What is Enviri Corporation (NVRI) stock rating?

As of today, Enviri Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Enviri Corporation (NVRI) a good stock to buy?

As of today, Enviri Corporation has a Good stock rating, which is 317.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.