Casella Waste Systems, Inc. (CWST)
Last Price$112.52.5%
Market Cap$7,121.9M
CWST Rating
CWST Quality rating performance
CWST Intrinsic Value
Key Highlights:
As of Mar 07, 2025 CWST Relative Value is $59.6, which is overvalued by 47.0%, compared to current share price of $112.5.
As of Mar 07, 2025 CWST DCF Value is ($820.0), which is overvalued by 829.1%, compared to current share price of $112.5.
CWST Share Price History
1W 0.4%
1M 4.1%
6M 6.7%
YTD 32.8%
1Y 19.4%
3Y 35.9%
5Y 130.5%
10Y 2,267.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
CWST Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$7,121.9M
$6,856.0M
$1,557.3M
$77.8M
Shares Outstanding
63M
Employees
5,100
Growth (CAGR)
15.9%
10.0%
(19.49%)
41.6%
11.7%
351.40%
Profitability
41.5%
5.5%
18.1%
5.0%
575.1%
Intrinsic Value
$59.4 (47.2% overvalued)
($820.2)
$59.4
10.3%
Return on Capital
Financial Health
($265.9M)
(3.4x)
1.5x
Dividends
Earnings
Apr 23, 2025
MISS by (1.7%)
MISS by (3.7%)
68.8%
3 Beat & 7 Miss
CWST Stock Financials
CWST Income Statement Metrics
Annual
Quarterly
LTM
CWST Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$281.4M +20.7% YoY
Capital Expenditure (CAPEX)
($203.5M) +31.4% YoY
Free Cash Flow (FCF)
$77.8M -0.4% YoY
CWST Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,557.3M 23.1% YoY
Cost of revenue
$1,027.3M 2.5% YoY
Pre-tax income
$21.0M (43.2%) YoY
1.4% margin
CWST Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$3,230.1M
Current assets ($393.5M, 12.2% of total)
$383.3M (11.9%)
$0.0 (0.0%)
Other current assets
$10.2M (0.3%)
Non-current assets ($2,836.6M, 87.8% of total)
$11.0M (0.3%)
$1,262.9M (39.1%)
$313.5M (9.7%)
Other non-current assets
$1,249.3M (38.7%)
Financial position
$53.7B
Cash & Short-term
Investments
Total Debt
CWST Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
CWST Earnings Surprises
Crunching data... Almost there!
CWST Dividends
CWST Dividend Yield
Crunching data... Almost there!
CWST Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with CWST
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$7,121.9M | 6.4 | $59.4 47.2% overvalued | 19.4% | $1,557.3M | $77.8M | 23.2% | 5.0% | 41.5% | 3.1% | 7.6% | |
$92.8B | 6.5 | $167.1 27.2% overvalued | 12.3% | $22.1B | $2,159.0M | 8.0% | 9.8% | 34.6% | 22.7% | 0.0% | |
$73.4B | 6.9 | $159.5 31.9% overvalued | 28.7% | $16.0B | $2,081.0M | 7.1% | 13.0% | 50.6% | 9.7% | 7.6% | |
$48.5B | 6.0 | $117.4 37.7% overvalued | 12.6% | $8,909.9M | $1,171.0M | 10.3% | 13.1% | 50.5% | 4.1% | 106.8% | |
$17.8B | 5.8 | $26.4 43.7% overvalued | 32.9% | CA$7,862.0M | CA$346.8M | 4.6% | 4.4% | 18.8% | 3.1% | 146.1% | |
$10.6B | 6.4 | $208.0 5.6% undervalued | 3.3% | $5,890.0M | $335.9M | 8.9% | 5.7% | 27.5% | 9.0% | 10.5% | |
$5,745.5M | 5.7 | $53.0 14.5% overvalued | 27.8% | $2,626.9M | ($31.0M) | (1.9%) | (1.2%) | 35.4% | 2.9% | 75.5% | |
$591.7M | 5.7 | $46.8 171.0% undervalued | (53.4%) | $696.4M | ($30.9M) | 11.6% | (4.4%) | 38.2% | (4.9%) | 14.1% | |
$487.7M | 4.7 | $25.4 317.3% undervalued | (27.0%) | $2,342.6M | ($58.5M) | 13.2% | (2.5%) | 18.3% | (0.5%) | 336.5% | |
$218.9M | 6.0 | $199.6 4,952.4% undervalued | (32.8%) | R$3,171.7M | R$275.2M | 25.0% | 8.7% | 17.7% | 11.6% | 154.9% | |
$139.5M | 4.9 | $2.1 194.8% undervalued | (77.6%) | $58.0M | ($101.1M) | 254.1% | (174.3%) | 36.5% | (138.9%) | 212.9% |
FAQ
What is Casella Waste Systems, Inc. (CWST) stock rating?
As of today, Casella Waste Systems, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is Casella Waste Systems, Inc. (CWST) a good stock to buy?
As of today, Casella Waste Systems, Inc. has a Good stock rating, which is 47.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.