GFL Rating

GFL Intrinsic Value

Key Highlights:
As of Mar 07, 2025 GFL Relative Value is $26.7, which is overvalued by 43.1%, compared to current share price of $46.8.
As of Mar 07, 2025 GFL DCF Value is ($3.4), which is overvalued by 107.3%, compared to current share price of $46.8.
Methodology
Price per share, $
Current share price
46.8
DCF value
negative

GFL Share Price History

1W 3.7%
1M 1.9%
6M 17.8%
YTD 38.7%
1Y 32.9%
3Y 78.9%
5Y 191.2%
10Y 180.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GFL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
CA$7,862.0M
Shares Outstanding
381M
Employees
N/A
Valuation (LTM)
100.6x
74.0x
(35.5x)
3.6x
0.2x
Return on Capital
(10.3%)
(3.5%)
3.1%
3.2%
Earnings

GFL Stock Financials

GFL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,729.7M +4.6% YoY

Operating Income

$0.0M -100.0% YoY

Net Income

($526.7M) N/A

GFL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,122.5M +59.0% YoY

Capital Expenditure (CAPEX)

($869.4M) +12.4% YoY

Free Cash Flow (FCF)

$253.0M N/A YoY

GFL Income Statement Overview

Crunching data... Almost there!

GFL Balance Sheet Overview

Annual
Quarterly
LTM
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.7B
Current assets ($1,178.3M, 8.0% of total)
$876.3M (5.9%)
Other current assets
$209.0M (1.4%)
Non-current assets ($13.6B, 92.0% of total)
$239.3M (1.6%)
$1,968.8M (13.4%)
Other non-current assets
$5,894.5M (40.0%)
Financial position
$7,237.5M
$93.0M$7,330.5M
Cash & Short-term Investments
Total Debt

GFL Stock Ratios

GFL Earnings Surprises

Crunching data... Almost there!

GFL Dividends

GFL Dividend Yield

Crunching data... Almost there!

GFL Dividend Per Share

Competing with GFL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$17.8B
5.8
$26.4
43.7% overvalued
32.9%
CA$7,862.0M
CA$346.8M
4.6%
4.4%
18.8%
3.1%
146.1%
$92.8B
6.5
$167.1
27.2% overvalued
12.3%
$22.1B
$2,159.0M
8.0%
9.8%
34.6%
22.7%
0.0%
$73.4B
6.9
$159.5
31.9% overvalued
28.7%
$16.0B
$2,081.0M
7.1%
13.0%
50.6%
9.7%
7.6%
$48.5B
6.0
$117.4
37.7% overvalued
12.6%
$8,909.9M
$1,171.0M
10.3%
13.1%
50.5%
4.1%
106.8%
$10.6B
6.4
$208.0
5.6% undervalued
3.3%
$5,890.0M
$335.9M
8.9%
5.7%
27.5%
9.0%
10.5%
$7,121.9M
6.4
$59.4
47.2% overvalued
19.4%
$1,557.3M
$77.8M
23.2%
5.0%
41.5%
3.1%
7.6%
$5,745.5M
5.7
$53.0
14.5% overvalued
27.8%
$2,626.9M
($31.0M)
(1.9%)
(1.2%)
35.4%
2.9%
75.5%
$591.7M
5.7
$46.8
171.0% undervalued
(53.4%)
$696.4M
($30.9M)
11.6%
(4.4%)
38.2%
(4.9%)
14.1%
$487.7M
4.7
$25.4
317.3% undervalued
(27.0%)
$2,342.6M
($58.5M)
13.2%
(2.5%)
18.3%
(0.5%)
336.5%
$218.9M
6.0
$199.6
4,952.4% undervalued
(32.8%)
R$3,171.7M
R$275.2M
25.0%
8.7%
17.7%
11.6%
154.9%
$139.5M
4.9
$2.1
194.8% undervalued
(77.6%)
$58.0M
($101.1M)
254.1%
(174.3%)
36.5%
(138.9%)
212.9%

FAQ

What is GFL Environmental Inc. (GFL) stock rating?

As of today, GFL Environmental Inc. has a stock rating of 6 (out of 10), which is considered Good.

is GFL Environmental Inc. (GFL) a good stock to buy?

As of today, GFL Environmental Inc. has a Good stock rating, which is 43.7% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.