OM Rating

OM Intrinsic Value

Key Highlights:
As of Mar 24, 2025 OM Relative Value is $15.3, which is undervalued by 45.9%, compared to current share price of $10.5.
As of Mar 24, 2025 OM DCF Value is N/A, which is undervalued by N/A, compared to current share price of $10.5.
Methodology
Price per share, $
Current share price
10.5
DCF value
not available

OM Share Price History

1W 1,714.6%
1M 1,186.0%
6M 1,832.2%
YTD 86.0%
1Y 409.2%
3Y (74.9%)
5Y (82.7%)
10Y (82.7%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

OM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$553.3M
Shares Outstanding
53M
Employees
354
Profitability
Valuation (LTM)
(3.5x)
(4.7x)
(4.3x)
20.6x
0.1x
(21.2%)
Return on Capital
(342.9%)
(45.0%)
(109.3%)
(47.4%)
(70.0%)
(238.6%)
(238.6%)
Earnings

OM Stock Financials

OM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$113.7M -12.8% YoY

Operating Income

($113.4M) -33.2% YoY

Net Income

($128.0M) -25.9% YoY

OM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($116.3M) -11.5% YoY

Capital Expenditure (CAPEX)

($912.0K) -73.5% YoY

Free Cash Flow (FCF)

($117.2M) -13.1% YoY

OM Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$113.7M (12.8%) YoY
$38.6M 33.0% YoY
33.9% margin
Cost of revenue
$75.1M (25.9%) YoY
Operating expenses
$151.9M (23.6%) YoY
Net income
$128.0M (25.9%) YoY
(112.6%) margin
Other: $128.0M
R&D
$38.4M (33.0%) YoY
33.8% of revenue
SG&A
$113.5M (19.7%) YoY
99.9% of revenue

OM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$275.8M
Current assets ($258.2M, 93.6% of total)
$158.7M (57.5%)
$35.6M (12.9%)
Other current assets
$63.9M (23.2%)
Non-current assets ($17.6M, 6.4% of total)
Other non-current assets
$5,501.0K (2.0%)
Financial position
($151.5M)
$158.7M$7,167.0K
Cash & Short-term Investments
Total Debt

OM Stock Ratios

OM Earnings Surprises

Crunching data... Almost there!

OM Dividends

OM Dividend Yield

Crunching data... Almost there!

OM Dividend Per Share

Competing with OM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$553.3M
5.0
$15.3
45.9% undervalued
409.2%
$113.7M
($117.2M)
(12.8%)
(103.1%)
33.9%
(109.3%)
26.7%
$220.3B
7.1
$178.0
39.9% undervalued
18.0%
$42.0B
$6,351.0M
4.6%
15.1%
55.6%
25.3%
31.4%
$151.1B
6.8
$36.3
64.7% overvalued
52.6%
$16.7B
$2,438.0M
17.6%
14.6%
67.0%
8.0%
50.7%
$142.6B
6.6
$299.2
20.1% overvalued
7.6%
$22.6B
$3,487.0M
10.2%
15.4%
62.8%
10.4%
65.9%
$115.6B
6.4
$116.8
29.6% undervalued
11.1%
$33.2B
$5,467.0M
2.7%
16.5%
62.9%
7.4%
53.6%
$42.1B
6.1
$54.4
23.8% overvalued
(23.4%)
$5,724.3M
$289.9M
(4.7%)
5.1%
78.4%
21.6%
7.0%
$30.1B
7.3
$39.2
48.0% overvalued
(46.2%)
$4,033.0M
$630.7M
11.3%
15.6%
60.4%
21.7%
120.3%
$23.6B
5.3
$68.3
168.1% undervalued
32.4%
€18.0B
€1,145.0M
(0.8%)
6.4%
43.1%
(4.2%)
63.4%
$22.5B
5.8
$177.2
59.3% undervalued
(12.3%)
$7,678.6M
$1,132.4M
3.8%
14.7%
66.0%
6.3%
43.0%
$22.0B
6.4
$194.8
12.7% overvalued
2.1%
$5,398.4M
$751.4M
(0.2%)
13.9%
44.7%
8.2%
35.6%
$19.2B
7.9
$104.9
61.7% overvalued
66.3%
$1,900.3M
$303.0M
12.0%
15.9%
76.4%
26.9%
6.9%

FAQ

What is Outset Medical, Inc. (OM) stock rating?

As of today, Outset Medical, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Outset Medical, Inc. (OM) a good stock to buy?

As of today, Outset Medical, Inc. has a Good stock rating, which is 45.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.