PCAR
PACCAR Inc (PCAR)
Last Price$110.13.0%
Market Cap$57.8B
$33.1B
-5.7% YoY
$4,162.0M
-9.5% YoY
($9,649.9M)
Net Debt to FCF - (3.3x)
$2,895.3M
8.7% margin

PCAR Income Statement

PCAR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$31.6B (10.1%) YoY
$5,494.7M (23.1%) YoY
17.4% margin
Cost of revenue
$26.1B (6.8%) YoY
Operating income
$4,456.8M (26.2%) YoY
14.1% margin
Other: $113.8M
Operating expenses
$1,037.9M 13.0% YoY
Pre-tax income
$4,570.6M (20.1%) YoY
14.5% margin
Net income
$4,162.0M (9.5%) YoY
13.2% margin
Income tax
$408.6M
8.9% tax rate
R&D
$452.9M 10.2% YoY
1.4% of revenue
SG&A
$585.0M (25.4%) YoY
1.9% of revenue

PCAR Income statement key metrics

Annual
Quarterly
LTM

Revenue

$31.6B -10.1% YoY

Operating Income

$4.5B -26.2% YoY

Net Income

$4.2B -9.5% YoY

PCAR Balance Sheet

PCAR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$43.4B
Current assets ($14.0B, 32.1% of total)
$9,649.9M (22.2%)
$1,933.8M (4.5%)
Other current assets
$2,367.1M (5.5%)
Non-current assets ($29.5B, 67.9% of total)
Other non-current assets
$22.4B (51.6%)
Financial position
($9,649.9M)
$9,649.9M$0.0
Cash & Short-term Investments
Total Debt

PCAR Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$43.4B -56.1% YoY

Liabilities

$25.9B -100.0% YoY

Shareholder's Equity

$17.5B +13.0% YoY

PCAR Cash Flow Statement

PCAR Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$7,181.7M$4,640.9M($4,487.3M)($123.1M)($151.4M)$7,060.8M

PCAR Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,640.9M +10.8% YoY

Capital Expenditure (CAPEX)

($1,745.6M) +38.3% YoY

Free Cash Flow (FCF)

$2,895.3M -1.1% YoY

PCAR Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
14,057.4
23.4%
16,454.1
17.0%
15,221.7
(7.5%)
14,972.5
(1.6%)
8,086.5
(46.0%)
10,292.9
27.3%
16,355.2
58.9%
17,050.5
4.3%
17,123.8
0.4%
18,997.0
10.9%
19,115.1
0.6%
17,033.3
(10.9%)
19,456.4
14.2%
23,495.7
20.8%
25,599.7
9.0%
18,728.5
(26.8%)
23,522.3
25.6%
28,819.7
22.5%
35,127.4
21.9%
31,564.3
(10.1%)
Cost of Goods Sold (COGS)11,340.513,773.411,917.311,736.96,483.48,198.813,341.814,584.114,628.316,203.815,993.814,280.116,470.819,839.921,584.316,276.520,230.424,068.127,985.526,069.6
% margin
2,716.9
19.3%
2,680.7
16.3%
3,304.4
21.7%
3,235.6
21.6%
1,603.1
19.8%
2,094.1
20.3%
3,013.4
18.4%
2,466.4
14.5%
2,495.5
14.6%
2,793.2
14.7%
3,121.3
16.3%
2,753.2
16.2%
2,985.6
15.3%
3,655.8
15.6%
4,015.4
15.7%
2,452.0
13.1%
3,291.9
14.0%
4,751.6
16.5%
7,141.9
20.3%
5,494.7
17.4%
Operating Expenses555.2587.0857.8923.2634.1788.2876.5870.9823.8792.4793.7805.8842.0967.31,040.5884.11,001.41,073.0918.51,037.9
Research & Development Expenses (R&D)0.00.0255.5341.8199.2238.5288.2279.3251.4215.6239.8247.2264.7306.1326.6273.9324.1341.2410.9452.9
Selling, General & Administrative Expenses (SG&A)555.2587.0602.3581.4434.9481.5546.9571.6559.5561.4541.5540.2555.0644.7698.5581.4676.8726.3784.6585.0
2,104.8
15.0%
2,012.4
12.2%
2,392.2
15.7%
2,330.7
15.6%
422.1
5.2%
861.5
8.4%
1,660.7
10.2%
1,562.4
9.2%
1,643.1
9.6%
1,978.5
10.4%
2,305.8
12.1%
2,752.8
16.2%
2,108.3
10.8%
2,627.6
11.2%
2,892.6
11.3%
1,532.0
8.2%
2,275.0
9.7%
3,617.6
12.6%
6,043.1
17.2%
4,456.8
14.1%
Interest Income0.00.00.0685.2501.8421.6423.10.30.00.01.16.946.460.842.054.172.659.40.00.0
Interest Expense331.20.0627.9866.7335.4222.3668.20.05.35.513.41,622.40.00.00.01,200.11,120.3109.1520.40.0
Pre-tax Income1,773.62,175.31,764.314,640.0175.0660.31,506.91,628.91,695.02,017.62,337.11,130.42,173.32,810.23,099.21,657.92,378.63,848.75,718.24,570.6
% effective tax rate
640.4
36.1%
679.3
31.2%
537.0
30.4%
446.1
3.0%
63.1
36.1%
202.7
30.7%
464.6
30.8%
517.3
31.8%
523.7
30.9%
658.8
32.7%
733.1
31.4%
608.7
53.8%
498.1
22.9%
615.1
21.9%
711.3
23.0%
359.5
21.7%
526.5
22.1%
837.1
21.8%
1,117.4
19.5%
408.6
8.9%
% margin
1,133.2
8.1%
1,496.0
9.1%
1,227.3
8.1%
1,017.9
6.8%
111.9
1.4%
457.6
4.4%
1,042.3
6.4%
1,111.6
6.5%
1,171.3
6.8%
1,358.8
7.2%
1,604.0
8.4%
521.7
3.1%
1,675.2
8.6%
2,195.1
9.3%
2,387.9
9.3%
1,301.2
6.9%
1,865.5
7.9%
3,011.6
10.4%
4,600.8
13.1%
4,162.0
13.2%
EPS1.962.662.201.860.210.841.912.092.202.553.020.993.174.174.592.503.585.768.787.92
Diluted EPS1.942.642.191.850.200.831.912.082.202.543.010.993.164.164.582.493.575.758.767.90
% margin
2,474.9
17.6%
2,447.0
14.9%
2,918.6
19.2%
2,080.2
13.9%
834.0
10.3%
1,271.7
12.4%
2,153.2
13.2%
2,263.3
13.3%
2,453.8
14.3%
2,896.2
15.2%
3,212.9
16.8%
3,745.9
22.0%
3,215.8
16.5%
3,681.7
15.7%
3,969.9
15.5%
2,581.0
13.8%
3,268.2
13.9%
4,407.8
15.3%
6,626.9
18.9%
5,809.3
18.4%