Last Price$107.9(0.3%)
Market Cap$22.3B
LTM ROIC - WACC
22.8%
5Y avg
13.1%
Residential Construction industry
median
4.7%
Stock quality & Intrinsic value
7/10
(0.2%) overvalued
PulteGroup, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 9.0% | 1.0% | (33.1%) | (31.9%) | (16.2%) | (14.4%) | (6.2%) | (2.3%) | 55.5% | 4.1% | 3.0% | 3.9% | (0.6%) | 7.1% | 6.7% | 12.7% | 17.2% | 17.1% | 11.8% | 14.1% |
Overvalued or undervalued?
Check the intrinsic value for PHM
and see if it's the right time to invest.
PulteGroup, Inc. (PHM) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
PulteGroup, Inc.PHM
22.8%
11.7%
24.6%
17.2%
Median Peer Set
5.9%
3.7%
4.5%
11.7%
NVR, Inc.NVR
66.4%
10.6%
10.0%
16.0%
D.R. Horton, Inc.DHI
30.1%
3.8%
3.7%
12.9%
Meritage Homes CorporationMTH
23.4%
3.7%
(46.2%)
12.4%
Cavco Industries, Inc.CVCO
11.7%
(16.2%)
(31.8%)
8.8%
Skyline Champion CorporationSKY
7.1%
(22.3%)
(63.5%)
7.2%
Lennar CorporationLEN
4.7%
3.5%
5.3%
11.1%
KB HomeKBH
3.5%
8.1%
20.8%
9.5%
Toll Brothers, Inc.TOL
2.6%
8.5%
21.6%
14.5%
M.D.C. Holdings, Inc.MDC
1.6%
(97.9%)
(31.1%)
327.2%
Taylor Morrison Home CorporationTMHC
(0.8%)
10.1%
19.6%
10.8%
PHM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 14,694.5 25.5% | 14,274.4 (2.9%) | 9,263.1 (35.1%) | 6,289.5 (32.1%) | 4,084.4 (35.1%) | 4,569.3 11.9% | 4,136.7 (9.5%) | 4,820.0 16.5% | 5,679.6 17.8% | 5,822.4 2.5% | 5,982.0 2.7% | 7,668.5 28.2% | 8,573.3 11.8% | 10,188.3 18.8% | 10,213.0 0.2% | 11,036.1 8.1% | 13,926.9 26.2% | 16,229.0 16.5% | 16,061.6 (1.0%) | 17,947.0 11.7% |
| Cost of Goods Sold (COGS) | 12,395.6 | 13,081.1 | 9,876.7 | 7,144.6 | 1,908.3 | 1,163.0 | 3,641.3 | 4,063.8 | 4,507.3 | 4,438.2 | 4,558.8 | 5,728.7 | 6,714.9 | 7,814.9 | 7,815.6 | 8,257.9 | 10,144.5 | 11,394.5 | 11,342.1 | 12,725.7 |
% margin | 2,298.9 15.6% | 1,193.3 8.4% | (613.6) (6.6%) | (855.1) (13.6%) | 2,176.1 53.3% | 3,406.3 74.5% | 495.3 12.0% | 756.2 15.7% | 1,172.3 20.6% | 1,384.1 23.8% | 1,423.2 23.8% | 1,939.8 25.3% | 1,858.4 21.7% | 2,373.4 23.3% | 2,397.4 23.5% | 2,778.2 25.2% | 3,782.4 27.2% | 4,834.5 29.8% | 4,719.5 29.4% | 5,221.2 29.1% |
| Operating Expenses | 97.3 | 1.1 | 1,693.3 | 814.7 | 66.8 | 39.4 | 519.6 | 514.5 | 568.5 | 667.8 | 589.8 | 957.2 | 891.6 | 1,012.0 | 1,044.3 | 1,011.4 | 1,208.7 | 1,381.2 | 1,312.6 | 1,331.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 97.3 | 1.1 | 1,693.3 | 814.7 | 66.8 | 39.4 | 519.6 | 514.5 | 568.5 | 667.8 | 589.8 | 957.2 | 891.6 | 1,012.0 | 1,044.3 | 1,011.4 | 1,208.7 | 1,381.2 | 1,312.6 | 1,321.3 |
% margin | 2,201.7 15.0% | 1,193.3 8.4% | (2,306.9) (24.9%) | (1,669.8) (26.5%) | (1,246.5) (30.5%) | (501.9) (11.0%) | (24.2) (0.6%) | 228.6 4.7% | 590.7 10.4% | 703.3 12.1% | 820.5 13.7% | 968.9 12.6% | 953.0 11.1% | 1,347.6 13.2% | 1,353.1 13.2% | 1,786.9 16.2% | 2,635.2 18.9% | 3,453.3 21.3% | 3,425.1 21.3% | 3,899.9 21.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 26.4 | 9.2 | 192.1 | 5.1 | 4.9 | 4.4 | 4.6 | 3.1 | 3.2 | 2.5 | 7.6 | 16.7 | 6.8 | 2.0 | 2.0 | 61.5 | 59.5 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 2.9 | 2.3 | 185.3 | 1.3 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.5 | 0.6 | 0.6 | 4.2 | 0.5 | 0.3 | 0.5 | 0.5 |
| Pre-tax Income | 2,277.0 | 1,082.7 | (2,496.9) | (1,682.6) | (1,975.1) | (1,234.5) | (310.3) | 183.6 | 527.8 | 689.8 | 816.0 | 933.9 | 938.8 | 1,347.5 | 1,339.6 | 1,728.7 | 2,509.8 | 3,439.6 | 3,449.3 | 4,005.9 |
% effective tax rate | 840.1 36.9% | 393.1 36.3% | (222.5) 8.9% | (209.5) 12.5% | (792.6) 40.1% | (137.8) 11.2% | (99.9) 32.2% | (22.6) (12.3%) | (2,092.3) (396.4%) | 215.4 31.2% | 321.9 39.5% | 331.1 35.5% | 491.6 52.4% | 325.5 24.2% | 322.9 24.1% | 321.9 18.6% | 563.5 22.5% | 822.2 23.9% | 846.9 24.6% | 922.6 23.0% |
% margin | 1,491.9 10.2% | 687.5 4.8% | (2,255.8) (24.4%) | (1,473.1) (23.4%) | (1,182.6) (29.0%) | (1,096.7) (24.0%) | (210.4) (5.1%) | 206.1 4.3% | 2,620.1 46.1% | 474.3 8.1% | 494.1 8.3% | 602.7 7.9% | 447.2 5.2% | 1,022.0 10.0% | 1,016.7 10.0% | 1,406.8 12.7% | 1,946.3 14.0% | 2,617.3 16.1% | 2,602.4 16.2% | 3,083.3 17.2% |
| EPS | 5.84 | 2.73 | (8.94) | (5.81) | (4.31) | (2.87) | (0.55) | 0.54 | 6.79 | 1.27 | 1.38 | 1.76 | 1.45 | 3.60 | 3.67 | 5.19 | 7.44 | 11.07 | 11.79 | 14.69 |
| Diluted EPS | 5.68 | 2.66 | (8.94) | (5.81) | (3.75) | (2.87) | (0.55) | 0.54 | 6.72 | 1.26 | 1.36 | 1.75 | 1.44 | 3.59 | 3.66 | 5.18 | 7.43 | 11.01 | 11.72 | 14.69 |
% margin | 2,263.2 15.4% | 1,229.3 8.6% | (2,413.1) (26.1%) | (1,605.7) (25.5%) | (1,918.6) (47.0%) | (1,186.2) (26.0%) | (276.9) (6.7%) | 214.4 4.4% | 560.1 9.9% | 730.5 12.5% | 857.7 14.3% | 988.5 12.9% | 1,173.7 13.7% | 1,486.8 14.6% | 1,408.7 13.8% | 1,830.8 16.6% | 2,634.9 18.9% | 3,524.8 21.7% | 3,530.6 22.0% | 3,989.1 22.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is PulteGroup, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 22.8%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for PulteGroup, Inc. have been 14.4% over the past three years, and 13.7% over the past five years.
2) Is PulteGroup, Inc.'s ROIC - WACC Good?
As of today, PulteGroup, Inc.'s ROIC - WACC is 22.8%, which is higher than industry median of 4.7%. It indicates that PulteGroup, Inc.'s ROIC - WACC is Good.