Last Price$1.3(9.4%)
Market Cap$8,155.2K
$1,379.1K
-23.7% YoY
($14.0M)
-58.4% YoY
($681.9K)
Net Debt to FCF - 0.1x
($12.0M)
(870.0% margin)
POAI Income Statement
POAI Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,780.1K 18.2% YoY
Cost of revenue
$634.8K 25.7% YoY
Operating
expenses
$15.1M (7.0%) YoY
Other: $9,982.4K
POAI Income statement key metrics
Annual
Quarterly
LTM
POAI Balance Sheet
POAI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$14.4M
Current assets ($10.1M, 69.9% of total)
$8,728.7K (60.5%)
$333.7K (2.3%)
Other current assets
$1,016.1K (7.0%)
Non-current assets ($4,338.8K, 30.1% of total)
$0.0 (0.0%)
$3,962.3K (27.5%)
$252.5K (1.8%)
Other non-current assets
$124.1K (0.9%)
Financial position
($5,871.8K)
Cash & Short-term
Investments
Total Debt
POAI Balance Sheet Metrics
Annual
Quarterly
LTM
POAI Cash Flow Statement
POAI Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($13.3M) Net Change in Cash
POAI Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($13.2M) +6.6% YoY
Capital Expenditure (CAPEX)
($302.4K) -36.4% YoY
Free Cash Flow (FCF)
($13.5M) +5.0% YoY
POAI Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 (98.2%) | 0.1 33,454.5% | 0.2 95.3% | 0.5 148.0% | 1.0 103.3% | 0.7 (31.2%) | 0.5 (30.2%) | 0.7 43.4% | 1.4 115.6% | 1.4 (0.0%) | 1.3 (11.3%) | 1.4 13.4% | 1.5 6.0% | 1.8 18.2% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
% margin | 0.0 0.0% | 0.0 55.5% | 0.0 51.4% | 0.0 42.0% | 0.1 31.9% | 0.3 59.5% | 0.6 59.5% | 0.4 53.5% | 0.3 60.2% | 0.5 77.4% | 1.0 70.5% | 0.9 62.3% | 0.8 64.3% | 0.9 65.7% | 1.0 66.4% | 1.1 64.3% |
| Operating Expenses | 1.7 | 2.5 | 1.2 | 4.1 | 7.2 | 9.2 | 7.0 | 4.8 | 6.8 | 8.3 | 8.9 | 14.7 | 13.3 | 14.4 | 16.3 | 15.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | 1.9 | 3.0 | 2.4 | 0.3 | 0.3 | 0.2 |
| Selling, General & Administrative Expenses (SG&A) | 1.4 | 2.0 | 2.1 | 4.1 | 7.2 | 9.2 | 7.0 | 4.8 | 5.6 | 8.3 | 7.0 | 11.7 | 10.9 | 11.7 | 12.5 | 10.9 |
% margin | (1.7) 0.0% | (2.4) (15,528.1%) | (1.2) (418,616.7%) | (4.1) (4,248.3%) | (7.2) (3,792.8%) | (8.9) (1,907.1%) | (6.5) (679.7%) | (4.4) (672.4%) | (6.5) (1,429.6%) | (7.7) (1,183.0%) | (7.9) (556.9%) | (13.8) (975.8%) | (0.7) (53.2%) | (13.5) (948.2%) | (15.3) (1,014.2%) | (13.9) (782.1%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.7 | 0.0 |
| Pre-tax Income | 0.0 | (1.8) | (1.4) | (4.5) | (7.4) | (9.4) | (6.8) | (4.8) | (6.5) | (7.7) | (10.1) | (19.4) | (25.9) | (20.3) | (25.7) | (14.0) |
% effective tax rate | 0.1 0.0% | 0.4 (25.4%) | 0.0 0.0% | 0.2 (5.1%) | 0.3 (3.5%) | 0.6 (6.8%) | 0.4 (5.5%) | 0.0 0.0% | 0.0 0.0% | 0.1 (0.7%) | (2.2) 22.1% | 8.2 (42.1%) | 11.8 (45.7%) | (0.7) 3.3% | 10.5 (40.7%) | 0.0 0.0% |
% margin | (1.8) 0.0% | (2.9) (18,378.5%) | (1.4) (469,690.6%) | (4.5) (4,643.0%) | (7.4) (3,931.8%) | (9.4) (2,009.4%) | (6.8) (718.1%) | (4.8) (732.1%) | (6.5) (1,429.6%) | (7.7) (1,183.0%) | (10.1) (714.5%) | (27.6) (1,952.2%) | (37.7) (3,010.7%) | (19.7) (1,383.6%) | (36.2) (2,405.1%) | (14.0) (785.6%) |
| EPS | (65,282.52) | (96,407.67) | (36,559.70) | (52,786.81) | (26,794.78) | (16,051.71) | (11,057.55) | (4,601.85) | (462.31) | (243.50) | (157.40) | (192.02) | (63.10) | (7.16) | (9.92) | (3.48) |
| Diluted EPS | (65,282.52) | (96,407.67) | (36,559.70) | (52,786.81) | (26,794.78) | (16,051.71) | (11,057.55) | (4,601.85) | (462.31) | (243.50) | (157.40) | (192.02) | (63.10) | (7.16) | (9.92) | (3.48) |
% margin | (1.7) 0.0% | (2.8) (17,857.6%) | (1.2) (417,773.3%) | (4.3) (4,401.3%) | (7.2) (3,793.9%) | (8.8) (1,871.6%) | (6.4) (671.8%) | (4.3) (660.4%) | (6.4) (1,411.5%) | (6.0) (913.5%) | (7.7) (546.4%) | (12.4) (879.4%) | (11.5) (915.0%) | (12.1) (853.9%) | (14.0) (926.9%) | (13.2) (740.5%) |
FAQ
What is the Predictive Oncology Inc. (POAI) revenue?
The Predictive Oncology Inc. (POAI) revenue is $1,780.1K, reflecting a year-over-year (YoY) growth of +18.2% YoY.
What is the Predictive Oncology Inc. (POAI) Net Income?
The Predictive Oncology Inc. (POAI) Net Income is ($14.0M), showcasing a YoY growth of -61.4% YoY.
What is Predictive Oncology Inc. (POAI) net debt?
What is the Predictive Oncology Inc. (POAI) Free Cash Flow (FCF)?
The Predictive Oncology Inc. (POAI) Free Cash Flow (FCF) stands at ($13.5M), accounting for a (757.9%) margin.