Last Price$18.90.2%
Market Cap$140.3M
LTM FCF to Net Income
501.3%
5Y avg
121.0%
Apparel - Footwear & Accessories industry
median
95.7%
Stock quality & Intrinsic value
6/10
1.2% undervalued
Rocky Brands, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 24.9% | 18.5% | (104.9%) | (45.7%) | 1,155.3% | 2,631.8% | 120.9% | (13.0%) | 133.2% | (138.9%) | 56.2% | 220.9% | (719.4%) | 133.5% | 91.6% | 59.4% | 94.1% | (369.3%) | 60.7% | 668.1% |
Overvalued or undervalued?
Check the intrinsic value for RCKY
and see if it's the right time to invest.
Rocky Brands, Inc. (RCKY) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Rocky Brands, Inc.RCKY
501.3%
(25.0%)
(49.3%)
2.3%
Median Peer Set
95.7%
(2.4%)
1.2%
7.3%
Wolverine World Wide, Inc.WWW
329.7%
(21.8%)
N/A
2.7%
NIKE, Inc.NKE
112.9%
0.3%
15.0%
11.1%
Deckers Outdoor CorporationDECK
106.5%
18.2%
50.5%
17.7%
Steven Madden, Ltd.SHOO
99.1%
15.2%
1.7%
7.4%
Crocs, Inc.CROX
97.2%
3.5%
23.9%
23.2%
Vera Bradley, Inc.VRA
94.3%
(5.8%)
N/A
1.7%
Weyco Group, Inc.WEYS
80.7%
(8.7%)
0.6%
10.4%
Caleres, Inc.CAL
42.9%
(5.1%)
(3.6%)
5.8%
Skechers U.S.A., Inc.SKX
40.3%
12.1%
19.3%
7.1%
Forward Industries, Inc.FORD
7.4%
(19.3%)
(52.2%)
(6.6%)
RCKY key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 132.2 0.0% | 296.0 123.8% | 263.5 (11.0%) | 275.3 4.5% | 259.5 (5.7%) | 229.5 (11.6%) | 252.8 10.2% | 239.6 (5.2%) | 228.3 (4.7%) | 244.9 7.3% | 286.2 16.9% | 269.3 (5.9%) | 260.3 (3.4%) | 253.2 (2.7%) | 252.7 (0.2%) | 270.4 7.0% | 277.3 2.6% | 514.2 85.4% | 615.5 19.7% | 461.8 (25.0%) |
| Cost of Goods Sold (COGS) | 93.6 | 184.8 | 154.2 | 167.3 | 157.3 | 144.9 | 163.4 | 151.7 | 148.0 | 161.3 | 189.9 | 180.4 | 183.5 | 172.4 | 165.7 | 172.7 | 172.6 | 319.7 | 390.3 | 283.2 |
% margin | 38.6 29.2% | 111.2 37.6% | 109.3 41.5% | 108.0 39.2% | 102.2 39.4% | 84.6 36.8% | 89.4 35.4% | 87.9 36.7% | 80.3 35.2% | 83.5 34.1% | 96.4 33.7% | 88.9 33.0% | 76.7 29.5% | 80.8 31.9% | 87.0 34.4% | 97.7 36.1% | 104.7 37.8% | 194.5 37.8% | 225.2 36.6% | 178.6 38.7% |
| Operating Expenses | 25.6 | 83.2 | 90.4 | 121.3 | 112.1 | 75.8 | 72.3 | 75.1 | 66.7 | 71.4 | 80.6 | 78.4 | 75.6 | 68.9 | 69.0 | 75.6 | 77.6 | 158.6 | 181.2 | 143.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 25.6 | 83.2 | 90.4 | 96.4 | 87.5 | 75.1 | 72.3 | 75.1 | 66.7 | 71.4 | 80.6 | 78.4 | 75.6 | 68.9 | 69.0 | 75.6 | 76.9 | 146.7 | 180.9 | 0.0 |
% margin | 13.0 9.8% | 28.1 9.5% | 18.9 7.2% | (13.3) (4.8%) | (9.9) (3.8%) | 8.8 3.8% | 17.1 6.8% | 12.8 5.3% | 13.6 6.0% | 11.0 4.5% | 15.8 5.5% | 10.5 3.9% | (3.1) (1.2%) | 11.8 4.7% | 18.1 7.1% | 17.0 6.3% | 27.2 9.8% | 24.6 4.8% | 31.7 5.2% | 35.4 7.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 10.6 | 18.3 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 7.5 | 6.5 | 1.0 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 | 0.4 | 0.2 | 0.0 | 0.2 | 10.6 | 18.3 | 21.2 |
| Pre-tax Income | 12.1 | 19.3 | 7.6 | (24.5) | 0.5 | 1.9 | 11.3 | 12.0 | 13.1 | 10.8 | 14.7 | 9.7 | (3.6) | 9.4 | 17.9 | 22.2 | 27.0 | 25.4 | 25.8 | 14.2 |
% effective tax rate | 3.5 28.8% | 6.3 32.5% | 2.8 36.6% | (1.4) 5.9% | (0.6) (116.3%) | 0.7 36.5% | 3.6 31.7% | 3.7 31.0% | 4.2 32.3% | 3.4 31.8% | 4.9 33.2% | 3.1 31.8% | (1.5) 40.9% | (0.2) (2.4%) | 3.3 18.7% | 4.8 21.5% | 6.0 22.3% | 4.8 19.0% | 5.3 20.6% | 3.7 26.3% |
% margin | 8.6 6.5% | 13.0 4.4% | 4.8 1.8% | (23.1) (8.4%) | 1.2 0.4% | 1.2 0.5% | 7.7 3.0% | 8.3 3.5% | 8.9 3.9% | 7.4 3.0% | 9.8 3.4% | 6.6 2.5% | (2.1) (0.8%) | 9.6 3.8% | 14.6 5.8% | 17.5 6.5% | 21.0 7.6% | 20.6 4.0% | 20.5 3.3% | 10.4 2.3% |
| EPS | 1.89 | 2.48 | 0.89 | (4.22) | 0.21 | 0.21 | 1.14 | 1.11 | 1.18 | 0.98 | 1.30 | 0.87 | (0.29) | 1.29 | 1.96 | 2.36 | 2.87 | 2.82 | 2.80 | 1.42 |
| Diluted EPS | 1.74 | 2.33 | 0.86 | (4.22) | 0.21 | 0.21 | 1.14 | 1.11 | 1.18 | 0.98 | 1.30 | 0.87 | (0.29) | 1.29 | 1.95 | 2.35 | 2.86 | 2.77 | 2.78 | 1.41 |
% margin | 16.4 12.4% | 33.0 11.1% | 24.2 9.2% | (7.1) (2.6%) | 16.3 6.3% | 15.7 6.8% | 23.4 9.2% | 18.7 7.8% | 19.6 8.6% | 18.5 7.5% | 22.7 7.9% | 17.7 6.6% | 4.7 1.8% | 16.3 6.4% | 23.4 9.3% | 27.1 10.0% | 32.4 11.7% | 62.7 12.2% | 56.4 9.2% | 46.4 10.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Rocky Brands, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 501.3%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual FCF to Net Income for Rocky Brands, Inc. have been 134.2% over the past three years, and 127.1% over the past five years.
2) Is Rocky Brands, Inc.'s FCF to Net Income Good?
As of today, Rocky Brands, Inc.'s FCF to Net Income is 501.3%, which is higher than industry median of 95.7%. It indicates that Rocky Brands, Inc.'s FCF to Net Income is Good.