RERE
ATRenew Inc. (RERE)
Last Price$3.59.4%
Market Cap$1,233.3M
$2,131.4M
+27.2% YoY
($11.5M)
-96.4% YoY
($226.5M)
Net Debt to FCF - N/A

RERE Income Statement

RERE Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,831.9M 31.4% YoY
$371.2M 15.6% YoY
20.3% margin
Cost of revenue
$1,460.8M 36.1% YoY
Operating expenses
$395.6M (42.8%) YoY
Net income
$22.1M (93.7%) YoY
(1.2%) margin
Other: $131.6M
R&D
$27.6M (14.1%) YoY
1.5% of revenue
SG&A
$214.3M (14.1%) YoY
11.7% of revenue

RERE Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,831.9M +31.4% YoY

Operating Income

($24.5M) -93.4% YoY

Net Income

($22.1M) -93.7% YoY

RERE Balance Sheet

RERE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$773.7M
Current assets ($637.6M, 82.4% of total)
$336.5M (43.5%)
$128.2M (16.6%)
Other current assets
$172.8M (22.3%)
Non-current assets ($136.1M, 17.6% of total)
$38.1M (4.9%)
Other non-current assets
$11.3M (1.5%)
Financial position
($279.3M)
$336.5M$57.2M
Cash & Short-term Investments
Total Debt

RERE Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$773.7M +8.8% YoY

Liabilities

$250.9M +52.7% YoY

Shareholder's Equity

$522.8M -4.4% YoY

RERE Cash Flow Statement

RERE Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$240.7M$34.5M$24.3M$9,706.9K$347.0K$309.5M

RERE Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$34.5M +74.9% YoY

Free Cash Flow (FCF)

$22.4M +74.9% YoY

RERE Financials

USD
CNY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
493.6
0.0%
569.2
15.3%
704.4
23.7%
1,205.8
71.2%
1,469.2
21.8%
1,831.9
24.7%
Cost of Goods Sold (COGS)424.0459.9523.5888.91,130.91,460.8
% margin
69.6
14.1%
109.4
19.2%
180.9
25.7%
316.9
26.3%
338.3
23.0%
371.2
20.3%
Operating Expenses108.5215.3247.4455.7728.9395.6
Research & Development Expenses (R&D)10.020.722.041.033.927.6
Selling, General & Administrative Expenses (SG&A)101.8197.7133.1254.2263.0214.3
(38.8)
(7.9%)
(105.9)
(18.6%)
(66.5)
(9.4%)
(138.7)
(11.5%)
(390.6)
(26.6%)
(24.5)
(1.3%)
Interest Income1.31.11.41.32.65.4
Interest Expense1.01.83.12.60.91.0
Pre-tax Income(31.7)(106.1)(74.0)(147.8)(383.1)(21.0)
% effective tax rate
(0.3)
0.9%
(4.4)
4.1%
(6.9)
9.3%
(22.3)
15.1%
(16.6)
4.3%
(6.0)
28.7%
% margin
(31.5)
(6.4%)
(102.1)
(17.9%)
(68.2)
(9.7%)
(126.6)
(10.5%)
(367.4)
(25.0%)
(22.1)
(1.2%)
EPS(0.21)(0.69)(0.45)(1.30)(2.47)(0.09)
Diluted EPS(0.21)(0.69)(0.45)(1.29)(2.47)(0.09)
% margin
(28.5)
(5.8%)
(70.3)
(12.4%)
(18.6)
(2.6%)
(80.8)
(6.7%)
(321.8)
(21.9%)
27.2
1.5%