RERE Rating

RERE Intrinsic Value

Key Highlights:
As of Mar 11, 2025 RERE Relative Value is $9.9, which is undervalued by 183.2%, compared to current share price of $3.5.
As of Mar 11, 2025 RERE DCF Value is N/A, which is undervalued by N/A, compared to current share price of $3.5.
Methodology
Price per share, $
Current share price
3.5
DCF value
not available

RERE Share Price History

1W 24.3%
1M 13.7%
6M 45.6%
YTD 100.0%
1Y 192.4%
3Y 7.1%
5Y (79.8%)
10Y (79.8%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

RERE Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,233.3M
CN¥15.4B
Shares Outstanding
354M
Employees
N/A
Valuation (LTM)
(180.3x)
(108.1x)
2.5x
1.5x
Return on Capital
(2.3%)
(1.6%)
(0.4%)
(0.2%)
(19.3%)
Earnings

RERE Stock Financials

RERE Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,831.9M +31.4% YoY

Operating Income

($24.5M) -93.4% YoY

Net Income

($22.1M) -93.7% YoY

RERE Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$34.5M +74.9% YoY

Free Cash Flow (FCF)

$22.4M +74.9% YoY

RERE Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,831.9M 31.4% YoY
$371.2M 15.6% YoY
20.3% margin
Cost of revenue
$1,460.8M 36.1% YoY
Operating expenses
$395.6M (42.8%) YoY
Net income
$22.1M (93.7%) YoY
(1.2%) margin
Other: $131.6M
R&D
$27.6M (14.1%) YoY
1.5% of revenue
SG&A
$214.3M (14.1%) YoY
11.7% of revenue

RERE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$773.7M
Current assets ($637.6M, 82.4% of total)
$336.5M (43.5%)
$128.2M (16.6%)
Other current assets
$172.8M (22.3%)
Non-current assets ($136.1M, 17.6% of total)
$38.1M (4.9%)
Other non-current assets
$11.3M (1.5%)
Financial position
($279.3M)
$336.5M$57.2M
Cash & Short-term Investments
Total Debt

RERE Stock Ratios

RERE Earnings Surprises

Crunching data... Almost there!

RERE Dividends

RERE Dividend Yield

Crunching data... Almost there!

RERE Dividend Per Share

Competing with RERE

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,233.3M
5.0
$10.1
191.6% undervalued
192.4%
CN¥15.4B
CN¥0.0
27.2%
0.0%
19.7%
(0.4%)
10.7%
$2,070.8B
7.1
$72.4
63.2% overvalued
14.3%
$638.0B
$32.9B
11.0%
5.2%
48.2%
17.2%
47.4%
$332.1B
6.3
$404.6
191.0% undervalued
89.7%
CN¥981.8B
CN¥134.3B
5.9%
13.7%
38.4%
13.8%
21.1%
$161.2B
7.7
$387.7
228.7% undervalued
5.4%
CN¥372.1B
CN¥128.7B
87.4%
34.6%
62.1%
(136.8%)
3.7%
$100.6B
7.6
$1,832.2
7.9% overvalued
28.6%
$20.8B
$7,613.0M
43.6%
36.6%
46.1%
41.3%
157.8%
$77.3B
7.0
$86.2
32.5% overvalued
118.6%
$16.8B
$3,184.0M
28.4%
18.9%
42.8%
6.6%
48.5%
$76.3B
7.4
$887.0
33.0% overvalued
21.9%
$16.7B
$2,476.9M
5.7%
14.8%
51.2%
32.9%
(577.8%)
$60.2B
6.3
$3,758.3
5.5% undervalued
16.4%
$18.6B
$1,901.4M
5.2%
10.2%
53.1%
34.7%
(262.5%)
$59.4B
6.9
$140.6
245.1% undervalued
60.7%
CN¥1,117.9B
CN¥40.0B
4.1%
3.6%
14.0%
29.0%
29.7%
$38.8B
5.4
$25.2
14.8% undervalued
18.6%
$30.3B
$998.1M
24.1%
3.3%
29.2%
1.2%
79.1%
$22.4B
7.1
$134.7
21.8% overvalued
120.5%
$13.7B
$827.0M
26.9%
6.0%
20.4%
20.6%
52.6%

FAQ

What is ATRenew Inc. (RERE) stock rating?

As of today, ATRenew Inc. has a stock rating of 5 (out of 10), which is considered Good.

is ATRenew Inc. (RERE) a good stock to buy?

As of today, ATRenew Inc. has a Good stock rating, which is 191.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.