RIO
Rio Tinto Group (RIO)
Last Price$61.10.8%
Market Cap$100.5B
$80.6B
-33.1% YoY
$15.8B
-53.1% YoY
$6,655.0M
Net Debt to FCF - 0.6x
$11.5B
14.3% margin

RIO Income Statement

RIO Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$54.0B (2.7%) YoY
$17.3B (49.5%) YoY
32.0% margin
Cost of revenue
$36.7B 72.6% YoY
Operating income
$14.8B (25.6%) YoY
27.4% margin
Other: $387.0M
Net interest: $1,425.0M
Operating expenses
$2,475.0M (93.1%) YoY
Pre-tax income
$13.8B (26.1%) YoY
25.5% margin
Net income
$10.1B (18.8%) YoY
18.6% margin
Income tax
$3,832.0M
27.8% tax rate
R&D
$245.0M 222.4% YoY
0.5% of revenue
SG&A
$8,076.0M 9.1% YoY
14.9% of revenue

RIO Income statement key metrics

Annual
Quarterly
LTM

Revenue

$54.0B -2.7% YoY

Operating Income

$14.8B -25.6% YoY

Net Income

$10.1B -18.8% YoY

RIO Balance Sheet

RIO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$103.5B
Current assets ($21.5B, 20.8% of total)
$10.8B (10.4%)
$2,461.0M (2.4%)
Other current assets
$8,258.0M (8.0%)
Non-current assets ($82.0B, 79.2% of total)
$4,787.0M (4.6%)
$2,410.0M (2.3%)
Other non-current assets
$8,374.0M (8.1%)
Financial position
$3,561.0M
$10.8B$14.4B
Cash & Short-term Investments
Total Debt

RIO Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$103.5B +0.6% YoY

Liabilities

$47.2B +1.9% YoY

Shareholder's Equity

$56.3B -0.4% YoY

RIO Cash Flow Statement

RIO Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$6,774.0M$15.2B($6,962.0M)($5,277.0M)($23.0M)$9,672.0M

RIO Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$15.2B -23.5% YoY

Capital Expenditure (CAPEX)

($7,086.0M) +4.3% YoY

Free Cash Flow (FCF)

$8,074.0M -36.2% YoY

RIO Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
12,954.0
0.0%
19,033.0
46.9%
22,465.0
18.0%
29,700.0
32.2%
54,264.0
82.7%
43,411.0
(20.0%)
56,576.0
30.3%
60,537.0
7.0%
50,967.0
(15.8%)
51,171.0
0.4%
47,664.0
(6.9%)
34,829.0
(26.9%)
33,781.0
(3.0%)
40,030.0
18.5%
40,522.0
1.2%
43,165.0
6.5%
44,611.0
3.3%
63,495.0
42.3%
55,554.0
(12.5%)
54,041.0
(2.7%)
Cost of Goods Sold (COGS)0.00.00.00.00.033,818.036,667.036,260.016,624.016,674.019,704.016,819.015,530.015,807.016,559.016,412.015,485.018,561.021,284.036,743.0
% margin
12,954.0
100.0%
19,033.0
100.0%
22,465.0
100.0%
29,700.0
100.0%
54,264.0
100.0%
9,593.0
22.1%
19,909.0
35.2%
24,277.0
40.1%
34,343.0
67.4%
34,497.0
67.4%
27,960.0
58.7%
18,010.0
51.7%
18,251.0
54.0%
24,223.0
60.5%
23,963.0
59.1%
26,753.0
62.0%
29,126.0
65.3%
44,934.0
70.8%
34,270.0
61.7%
17,298.0
32.0%
Operating Expenses10,807.012,436.013,938.021,326.038,775.034,332.0594.037,697.039,506.037,213.034,693.028,487.027,252.027,443.027,325.027,921.026,878.033,409.035,666.02,475.0
Research & Development Expenses (R&D)16.020.0283.0574.01,134.00.00.00.0129.0231.0112.0104.060.058.045.045.045.065.076.0245.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.06,187.07,538.06,444.06,346.04,926.06,236.65,764.05,542.04,827.06,757.07,400.08,076.0
3,327.0
25.7%
6,922.0
36.4%
8,974.0
39.9%
8,571.0
28.9%
10,194.0
18.8%
7,506.0
17.3%
19,694.0
34.8%
13,940.0
23.0%
(1,153.0)
(2.3%)
7,430.0
14.5%
11,346.0
23.8%
3,615.0
10.4%
6,795.0
20.1%
14,135.0
35.3%
17,687.0
43.6%
15,903.0
36.8%
16,829.0
37.7%
29,817.0
47.0%
19,933.0
35.9%
14,823.0
27.4%
Interest Income28.082.0106.0134.0204.0120.0163.0115.0116.082.064.052.089.0141.0249.0300.0141.064.0179.0532.0
Interest Expense15.0173.0160.0538.01,618.0929.0778.0850.0692.0876.01,031.01,128.01,449.01,231.0929.0938.0645.0592.01,854.01,957.0
Pre-tax Income3,863.07,312.010,240.09,836.09,178.07,860.020,577.013,214.0(2,568.0)3,505.09,552.0(726.0)6,343.012,816.018,167.011,119.015,391.030,833.018,662.013,785.0
% effective tax rate
619.0
16.0%
1,814.0
24.8%
2,373.0
23.2%
2,090.0
21.2%
3,742.0
40.8%
2,076.0
26.4%
5,296.0
25.7%
6,439.0
48.7%
429.0
(16.7%)
2,426.0
69.2%
3,053.0
32.0%
993.0
(136.8%)
1,567.0
24.7%
3,965.0
30.9%
4,242.0
23.4%
4,147.0
37.3%
4,991.0
32.4%
8,258.0
26.8%
5,586.0
29.9%
3,832.0
27.8%
% margin
3,297.0
25.5%
5,215.0
27.4%
7,438.0
33.1%
7,312.0
24.6%
3,676.0
6.8%
4,872.0
11.2%
14,324.0
25.3%
5,826.0
9.6%
(2,990.0)
(5.9%)
3,665.0
7.2%
6,527.0
13.7%
(866.0)
(2.5%)
4,617.0
13.7%
8,762.0
21.9%
13,638.0
33.7%
8,010.0
18.6%
9,769.0
21.9%
21,115.0
33.3%
12,392.0
22.3%
10,058.0
18.6%
EPS197.523.164.614.701.930.037.313.03(1.62)1.983.53(0.48)2.574.907.934.916.0413.037.656.20
Diluted EPS197.193.154.594.681.930.037.263.02(1.62)1.973.51(0.47)2.554.877.884.886.0012.957.606.16
% margin
4,621.5
35.7%
8,819.0
46.3%
10,464.0
46.6%
11,096.0
37.4%
13,578.0
25.0%
12,216.0
28.1%
23,899.0
42.2%
27,322.0
45.1%
1,831.0
3.6%
15,857.0
31.0%
16,525.0
34.7%
7,862.0
22.6%
11,899.0
35.2%
17,798.0
44.5%
22,522.0
55.6%
16,135.0
37.4%
19,662.0
44.1%
35,081.0
55.3%
24,758.0
44.6%
20,379.0
37.7%