RVTY
Revvity, Inc. (RVTY)
Last Price$112.9(4.5%)
Market Cap$13.8B
LTM ROIC - WACC
(4.7%)
5Y avg
0.6%
Medical - Diagnostics & Research industry median
(44.0%)
Stock quality & Intrinsic value
7/10
0.1% undervalued

Revvity, Inc. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
RVTY
Healthcare
Crunching data... Almost there!
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
ROIC - WACC
2.7%
(1.9%)
(0.0%)
0.3%
(2.4%)
(1.8%)
(6.0%)
(0.6%)
(0.1%)
(0.2%)
1.0%
1.1%
(2.0%)
(0.6%)
0.7%
7.7%
4.5%
(1.9%)
(4.5%)
(4.8%)
RVTY
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for RVTY and see if it's the right time to invest.
Dive in

Revvity, Inc. (RVTY) ROIC - WACC comparison analysis

RVTY key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,473.8
(12.6%)
1,546.4
4.9%
1,787.3
15.6%
1,937.5
8.4%
1,812.2
(6.5%)
1,704.3
(6.0%)
1,921.3
12.7%
2,115.2
10.1%
2,166.2
2.4%
2,237.2
3.3%
2,262.4
1.1%
2,115.5
(6.5%)
2,257.0
6.7%
2,778.0
23.1%
2,883.7
3.8%
3,782.7
31.2%
5,067.2
34.0%
3,311.8
(34.6%)
2,750.6
(16.9%)
2,755.0
0.2%
Cost of Goods Sold (COGS)859.3918.31,062.61,107.41,032.4945.71,070.71,152.01,189.31,232.61,237.91,102.21,184.01,437.11,487.61,672.92,215.91,322.01,210.91,217.4
% margin
614.5
41.7%
628.1
40.6%
724.7
40.5%
830.1
42.8%
779.8
43.0%
758.6
44.5%
850.6
44.3%
963.2
45.5%
977.0
45.1%
1,004.6
44.9%
1,024.5
45.3%
1,013.4
47.9%
1,073.0
47.5%
1,340.9
48.3%
1,396.1
48.4%
2,109.9
55.8%
2,851.3
56.3%
1,989.8
60.1%
1,539.7
56.0%
1,537.7
55.8%
Operating Expenses451.3478.3540.7630.9612.0586.1744.4765.4718.9780.5724.8725.2755.61,005.91,004.71,123.31,502.51,247.11,239.11,190.9
Research & Development Expenses (R&D)87.499.7111.6108.1107.395.4115.8132.6133.0121.1125.9124.3139.4194.0189.3205.4275.0221.6216.6196.8
Selling, General & Administrative Expenses (SG&A)365.5376.8444.4522.9504.7490.7628.6632.7585.9659.3598.8600.9616.2811.9815.3917.91,227.51,025.51,022.6994.1
234.3
15.9%
153.4
9.9%
168.2
9.4%
193.0
10.0%
147.6
8.1%
153.6
9.0%
89.7
4.7%
195.7
9.3%
217.4
10.0%
210.7
9.4%
286.1
12.6%
283.1
13.4%
304.8
13.5%
323.9
11.7%
362.0
12.6%
978.6
25.9%
1,332.4
26.3%
742.7
22.4%
300.6
10.9%
346.7
12.6%
Interest Income0.00.00.04.01.00.81.90.70.70.70.70.72.61.11.51.02.23.672.173.2
Interest Expense0.00.041.782.117.215.924.845.849.936.338.041.543.967.063.649.7102.1104.098.896.3
Pre-tax Income66.7150.7151.3147.4130.7162.062.950.6153.3169.6244.0244.1296.7257.7237.1906.41,279.9651.8183.0316.1
% effective tax rate
0.1
0.2%
32.4
21.5%
17.5
11.5%
21.2
14.4%
37.9
29.0%
26.1
16.1%
62.8
99.7%
(17.9)
(35.3%)
(12.2)
(8.0%)
8.4
5.0%
31.3
12.8%
28.4
11.6%
139.8
47.1%
20.2
7.8%
9.4
4.0%
178.3
19.7%
347.6
27.2%
129.2
19.8%
3.5
1.9%
33.1
10.5%
% margin
66.5
4.5%
119.6
7.7%
131.7
7.4%
126.4
6.5%
85.6
4.7%
135.9
8.0%
0.2
0.0%
69.9
3.3%
167.2
7.7%
157.8
7.1%
212.4
9.4%
234.3
11.1%
156.9
7.0%
237.9
8.6%
227.6
7.9%
727.9
19.2%
943.2
18.6%
569.2
17.2%
693.1
25.2%
270.4
9.8%
EPS0.510.961.111.070.741.160.000.611.491.401.892.141.432.152.056.538.124.515.562.30
Diluted EPS0.510.951.091.070.731.150.000.611.471.391.872.121.422.132.046.498.084.505.552.20
% margin
287.6
19.5%
219.2
14.2%
264.9
14.8%
262.6
13.6%
200.9
11.1%
267.0
15.7%
200.1
10.4%
223.2
10.6%
331.7
15.3%
322.6
14.4%
378.6
16.7%
406.0
19.2%
424.6
18.8%
518.8
18.7%
609.6
21.1%
1,202.6
31.8%
1,726.6
34.1%
1,300.2
39.3%
713.6
25.9%
848.0
30.8%

Discover more Stock Ideas

FAQ

1) What is Revvity, Inc.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is (4.7%), based on the financial report for Dec 29, 2024 (Q4’2024). The average annual ROIC - WACC for Revvity, Inc. have been (1.0%) over the past three years, and 0.6% over the past five years.

2) Is Revvity, Inc.'s ROIC - WACC Good?

As of today, Revvity, Inc.'s ROIC - WACC is (4.7%), which is higher than industry median of (44.0%). It indicates that Revvity, Inc.'s ROIC - WACC is Good.

3) How does Revvity, Inc.'s ROIC - WACC compare to its peers?

As of today, Revvity, Inc.'s ROIC - WACC is (4.7%), which is lower than peer median of 1.1%. The list of peers includes MTD, IDXX, WAT, A, DGX, TMO, DHR, IQV, ICLR, NTRA.