Last Price$26.7(4.8%)
Market Cap$1,923.7M
EV/FCF LTM
13.4x
5Y avg
20.1x
Apparel - Footwear & Accessories industry
median
10.2x
Stock quality & Intrinsic value
6/10
0.9% undervalued
Steven Madden, Ltd. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 10.0x | 17.0x | 10.6x | 12.3x | 9.5x | 16.8x | 35.2x | 25.7x | 12.6x | 11.0x | 14.9x | 13.0x | 23.7x | 13.9x | 19.2x | 19.4x | 25.8x | 20.5x | 11.6x | 13.4x |
Overvalued or undervalued?
Check the intrinsic value for SHOO
and see if it's the right time to invest.
Steven Madden, Ltd. (SHOO) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Steven Madden, Ltd.SHOO
10.2x
15.2%
1.7%
7.4%
Median Peer Set
10.1x
(5.1%)
0.0%
5.8%
Skechers U.S.A., Inc.SKX
33.1x
12.1%
19.3%
7.1%
NIKE, Inc.NKE
20.6x
0.3%
15.0%
11.1%
Deckers Outdoor CorporationDECK
16.4x
18.2%
50.5%
17.7%
Caleres, Inc.CAL
15.2x
(5.1%)
(3.6%)
5.8%
Wolverine World Wide, Inc.WWW
10.1x
(21.8%)
N/A
2.7%
Crocs, Inc.CROX
6.4x
3.5%
23.9%
23.2%
Rocky Brands, Inc.RCKY
4.4x
(25.0%)
(49.3%)
2.3%
Vera Bradley, Inc.VRA
(11.0x)
(5.8%)
N/A
1.7%
Forward Industries, Inc.FORD
(26.9x)
(19.3%)
(52.2%)
(6.6%)
SHOO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 375.8 11.1% | 475.2 26.4% | 431.1 (9.3%) | 457.0 6.0% | 503.6 10.2% | 635.4 26.2% | 968.5 52.4% | 1,227.1 26.7% | 1,314.2 7.1% | 1,335.0 1.6% | 1,405.2 5.3% | 1,399.6 (0.4%) | 1,546.1 10.5% | 1,653.6 7.0% | 1,787.2 8.1% | 1,201.8 (32.8%) | 1,866.1 55.3% | 2,122.0 13.7% | 1,981.6 (6.6%) | 2,282.9 15.2% |
| Cost of Goods Sold (COGS) | 233.3 | 276.7 | 257.6 | 270.2 | 287.4 | 359.6 | 606.6 | 771.4 | 831.8 | 866.0 | 904.7 | 877.6 | 968.4 | 1,037.6 | 1,101.1 | 737.3 | 1,098.6 | 1,248.2 | 1,149.2 | 1,346.0 |
% margin | 142.5 37.9% | 198.4 41.8% | 173.4 40.2% | 186.8 40.9% | 216.2 42.9% | 275.9 43.4% | 361.9 37.4% | 455.7 37.1% | 482.4 36.7% | 469.0 35.1% | 500.5 35.6% | 522.0 37.3% | 577.7 37.4% | 616.0 37.3% | 686.0 38.4% | 464.5 38.7% | 767.5 41.1% | 873.8 41.2% | 832.4 42.0% | 936.9 41.0% |
| Operating Expenses | 110.9 | 120.1 | 120.5 | 156.2 | 157.1 | 176.9 | 208.2 | 268.3 | 279.6 | 301.4 | 325.8 | 352.8 | 407.0 | 442.7 | 505.2 | 415.0 | 519.8 | 592.2 | 619.2 | 698.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 117.5 | 134.4 | 138.8 | 156.2 | 157.1 | 176.9 | 226.9 | 283.7 | 295.2 | 315.1 | 342.4 | 364.7 | 421.2 | 441.3 | 473.9 | 399.4 | 499.5 | 577.4 | 597.2 | (13.1) |
% margin | 31.6 8.4% | 78.3 16.5% | 52.9 12.3% | 30.6 6.7% | 79.0 15.7% | 121.6 19.1% | 153.8 15.9% | 179.0 14.6% | 203.8 15.5% | 167.6 12.6% | 171.6 12.2% | 169.2 12.1% | 169.8 11.0% | 173.4 10.5% | 176.8 9.9% | 130.7 10.9% | 243.6 13.1% | 281.6 13.3% | 213.2 10.8% | 224.9 9.9% |
| Interest Income | 0.0 | 0.0 | 3,876.0 | 2.6 | 2.1 | 4.2 | 4.9 | 3.1 | 4.2 | 3.3 | 2.7 | 0.0 | 0.0 | 0.0 | 4.4 | 1.6 | 0.0 | 0.7 | 0.0 | 5.5 |
| Interest Expense | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.5 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 1.5 | 0.7 | 0.0 | 0.0 |
| Pre-tax Income | 33.5 | 80.9 | 56.1 | 46.3 | 80.8 | 125.9 | 158.8 | 184.2 | 209.0 | 171.4 | 172.5 | 171.0 | 172.3 | 177.3 | 181.2 | (30.0) | 242.1 | 282.3 | 220.6 | 230.5 |
% effective tax rate | 14.3 42.6% | 34.7 42.9% | 20.4 36.4% | 18.3 39.6% | 30.7 38.0% | 50.1 39.8% | 61.6 38.8% | 64.6 35.1% | 75.7 36.2% | 58.8 34.3% | 58.8 34.1% | 49.7 29.1% | 53.2 30.9% | 46.8 26.4% | 39.5 21.8% | (11.7) 39.0% | 49.6 20.5% | 65.1 23.1% | 46.6 21.1% | 54.6 23.7% |
% margin | 19.2 5.1% | 46.3 9.7% | 35.7 8.3% | 28.0 6.1% | 50.1 10.0% | 75.7 11.9% | 97.3 10.0% | 119.6 9.7% | 132.0 10.0% | 111.9 8.4% | 112.9 8.0% | 120.9 8.6% | 117.9 7.6% | 129.1 7.8% | 141.3 7.9% | (18.3) (1.5%) | 190.7 10.2% | 216.1 10.2% | 171.6 8.7% | 169.4 7.4% |
| EPS | 0.19 | 0.44 | 0.34 | 0.30 | 0.55 | 0.81 | 1.02 | 1.24 | 1.36 | 1.21 | 1.27 | 1.41 | 1.43 | 1.50 | 1.78 | (0.23) | 2.43 | 2.84 | 2.34 | 2.38 |
| Diluted EPS | 0.18 | 0.41 | 0.33 | 0.30 | 0.54 | 0.79 | 1.00 | 1.20 | 1.32 | 1.17 | 1.23 | 1.35 | 1.36 | 1.50 | 1.69 | (0.23) | 2.34 | 2.77 | 2.30 | 2.35 |
% margin | 36.7 9.8% | 85.0 17.9% | 61.3 14.2% | 55.6 12.2% | 90.4 18.0% | 135.9 21.4% | 168.8 17.4% | 196.9 16.0% | 215.8 16.4% | 167.6 12.6% | 194.1 13.8% | 188.6 13.5% | 192.7 12.5% | 173.4 10.5% | 203.5 11.4% | 66.9 5.6% | 257.3 13.8% | 302.2 14.2% | 235.2 11.9% | 258.0 11.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Steven Madden, Ltd.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 13.4x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Steven Madden, Ltd. have been 19.1x over the past three years, and 21.1x over the past five years.
2) Is Steven Madden, Ltd.'s EV/FCF LTM Good?
As of today, Steven Madden, Ltd.'s EV/FCF LTM is 13.4x, which is higher than industry median of 10.2x. It indicates that Steven Madden, Ltd.'s EV/FCF LTM is Bad.