SHW

The Sherwin-Williams Company (SHW)

Last Price$357.6(0.1%)
Market Cap$89.3B
LTM Free Cash Flow
$1,448.7M
Reverse DCF (Implied FCF growth)
20.0%
3Y Free Cash Flow CAGR
(8.2%)
LTM Revenue
$23.1B
Reverse DCF (Implied Revenue growth)
15.8%
at normalized FCF margin 8.5%
3Y Revenue CAGR
5.0%

SHW Reverse DCF Model

Crunching data... Almost there!

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

SHW Free Cash Flow

Crunching data... Almost there!

SHW Growth

Crunching data... Almost there!

SHW vs Peer Set: Reverse DCF comparison

Crunching data... Almost there!

Explore more intrinsic value tools hub for SHW

Loved by
investors
worldwide
10K+
Investors use our platform
#1
Top value investing hub with all necessary tools
1K+
Experienced investors in our community
4.9
Average rating across all rating platforms

FAQ

What is The Sherwin-Williams Company Reverse DCF (discounted cash flow) valuation?

As of Dec 31, 2024, The Sherwin-Williams Company's Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at 20.0%.

What is The Sherwin-Williams Company WACC?

As of Dec 31, 2024, The Sherwin-Williams Company's Weighted Average Cost of Capital (WACC) is approximately 8.8%.

What is The Sherwin-Williams Company Free Cash Flow?

As of Dec 31, 2024, The Sherwin-Williams Company's Free Cash Flow is $1,448.7M.