The Sherwin-Williams Company (SHW)
Last Price$356.7(1.3%)
Market Cap$91.2B
SHW Rating
SHW Quality rating performance
SHW Intrinsic Value
Key Highlights:
As of Mar 03, 2025 SHW Relative Value is $216.6, which is overvalued by 39.3%, compared to current share price of $356.7.
As of Mar 03, 2025 SHW DCF Value is $78.8, which is overvalued by 77.9%, compared to current share price of $356.7.
SHW Share Price History
1W 3.7%
1M (0.3%)
6M (1.7%)
YTD 18.0%
1Y 6.5%
3Y 41.8%
5Y 106.4%
10Y 310.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
SHW Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$91.2B
$102.9B
$23.1B
$1,448.7M
Shares Outstanding
256M
Employees
64K
Growth (CAGR)
5.2%
13.84%
(6.2%)
19.82%
Profitability
48.5%
16.4%
11.6%
9.6%
6.3%
54.0%
Intrinsic Value
$146.6 (58.9% overvalued)
$79.4
$213.8
$173.0
$245.9
34.5%
Return on Capital
Financial Health
$11.7B
8.1x
9.1x
183.8%
Dividends
8.2%
0.6%
37.5%
Nov 15, 2024
Earnings
Apr 21, 2025
MISS by (0.6%)
MISS by (5.0%)
62.0%
7 Beat & 3 Miss
SHW Stock Financials
SHW Income Statement Metrics
Annual
Quarterly
LTM
SHW Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,153.2M -37.0% YoY
Capital Expenditure (CAPEX)
($1,070.0M) -13.3% YoY
Free Cash Flow (FCF)
$2,083.2M -45.0% YoY
SHW Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$23.1B 0.2% YoY
Cost of revenue
$11.9B (3.2%) YoY
Pre-tax income
$3,451.8M 11.0% YoY
14.9% margin
SHW Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$23.6B
Current assets ($5,400.8M, 22.9% of total)
$210.4M (0.9%)
$2,388.8M (10.1%)
Other current assets
$2,801.6M (11.9%)
Non-current assets ($18.2B, 77.1% of total)
$0.0 (0.0%)
$5,487.0M (23.2%)
$3,533.2M (15.0%)
Other non-current assets
$9,211.6M (39.0%)
Financial position
$11.7B
Cash & Short-term
Investments
Total Debt
SHW Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
SHW Earnings Surprises
Crunching data... Almost there!
SHW Dividends
SHW Dividend Yield
Crunching data... Almost there!
SHW Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with SHW
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$91.2B | 6.3 | $146.6 58.9% overvalued | 6.5% | $23.1B | $1,448.7M | 0.2% | 6.3% | 48.5% | 15.7% | 183.8% | |
$223.9B | 6.5 | $277.7 39.9% overvalued | 2.7% | $33.0B | $4,926.0M | (11.5%) | 14.9% | 42.2% | 9.8% | 54.8% | |
$76.9B | 6.3 | $124.7 53.8% overvalued | 20.6% | $15.7B | $1,412.4M | 2.7% | 9.0% | 43.5% | 13.2% | 92.6% | |
$70.4B | 6.5 | $149.5 51.9% overvalued | 33.8% | $12.0B | ($1,519.4M) | (3.1%) | (12.6%) | 49.3% | 9.5% | 80.2% | |
$33.6B | 5.8 | $49.1 37.7% overvalued | 14.8% | $12.2B | $1,748.0M | (1.1%) | 14.3% | 47.8% | 3.4% | 30.1% | |
$26.3B | 5.1 | $112.5 0.7% undervalued | (18.5%) | $15.8B | $699.0M | (13.2%) | 4.4% | 39.7% | 10.1% | 91.9% | |
$24.5B | 4.8 | $190.6 159.6% undervalued | (24.6%) | $40.4B | $1,980.0M | (3.4%) | 4.9% | 11.1% | 6.2% | 102.7% | |
$21.0B | 5.5 | $40.0 50.6% overvalued | 8.3% | $11.5B | $394.0M | 0.0% | 3.4% | 33.1% | 6.1% | 53.5% | |
$15.9B | 6.1 | $91.0 26.1% overvalued | 7.0% | $7,345.3M | $656.6M | 0.1% | 8.9% | 41.4% | 14.3% | 11.4% | |
$14.2B | 4.9 | $217.6 100.1% undervalued | (21.6%) | $12.1B | $157.0M | (3.2%) | 1.3% | 15.6% | 4.5% | 0.1% | |
$11.1B | 5.1 | $19.2 21.0% undervalued | (36.6%) | $5,097.0M | $692.0M | (26.8%) | 13.6% | 33.7% | 3.4% | 13.8% |
FAQ
What is The Sherwin-Williams Company (SHW) stock rating?
As of today, The Sherwin-Williams Company has a stock rating of 6 (out of 10), which is considered Good.
is The Sherwin-Williams Company (SHW) a good stock to buy?
As of today, The Sherwin-Williams Company has a Good stock rating, which is 58.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.