NEW
Stock Screener with Intrinsic Value
The Sherwin-Williams Company (SHW)
Last Price$357.6(0.1%)
Market Cap$89.3B
WACC
8.9%
Cost of Equity
9.9%
Cost of Debt
0.6%
Debt to Equity
13.3%
Beta
0.9
Stock quality
7/10
Good
SHW WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
SHW Cost of Equity
Crunching data... Almost there!
SHW vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
The Sherwin-Williams CompanySHW
8.9%
4.1%
19.4%
10.4%
Median Peer Set
8.2%
(7.3%)
22.5%
5.1%
RPM International Inc.RPM
9.0%
1.1%
22.5%
8.0%
DuPont de Nemours, Inc.DD
8.9%
(7.3%)
(55.9%)
3.5%
Ecolab Inc.ECL
8.8%
8.0%
25.8%
9.0%
Avantor, Inc.AVTR
8.3%
(7.3%)
(52.9%)
4.6%
PPG Industries, Inc.PPG
8.2%
3.4%
23.7%
7.0%
Westlake CorporationWLK
7.4%
(20.6%)
(78.7%)
3.8%
International Flavors & Fragrances Inc.IFF
7.2%
(7.7%)
39.7%
(22.3%)
Air Products and Chemicals, Inc.APD
7.0%
(4.0%)
66.9%
31.6%
LyondellBasell Industries N.V.LYB
6.6%
(18.5%)
(45.3%)
5.1%
Explore more intrinsic value tools hub for SHW
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is The Sherwin-Williams Company's discount rate as of Feb 03, 2025?
As of Feb 03, 2025, The Sherwin-Williams Company's discount rate is 8.85%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in The Sherwin-Williams Company's capital structure and risk profile.
What is The Sherwin-Williams Company's weighted average cost of capital (WACC)?
The Sherwin-Williams Company's WACC as of Feb 03, 2025, is 8.85%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is The Sherwin-Williams Company's cost of equity?
The Sherwin-Williams Company's cost of equity is 9.9%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.