SHW
The Sherwin-Williams Company (SHW)
Last Price$363.61.0%
Market Cap$90.8B
Relative value
$214.8
Overvalued (Relative Value)
40.9%
NTM P/E
28.5x
Peer set median: 18.1x
1Y Fwd EV/EBITDA
23.9x
Peer set median: 16.9x
Stock quality
6/10
Good

SHW Relative Value & Intrinsic Value

Key Highlights:
As of Mar 07, 2025 SHW Relative Value is $214.8, which is overvalued by 40.9%, compared to current share price of $363.6.
As of Mar 07, 2025 SHW DCF Value is $79.0, which is overvalued by 78.3%, compared to current share price of $363.6.
Methodology
Price per share, $
Current share price
363.6

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

SHW Valuation Multiples comparison vs Peer Set

SHW Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
4.4x (as of Mar 07, 2025)
EV/Gross Profit
9.2x (as of Mar 07, 2025)
EV/EBIT
27.1x (as of Mar 07, 2025)
EV/EBITDA
24.1x (as of Mar 07, 2025)
EV/FCF
70.8x (as of Mar 07, 2025)
EV/OCF
46.2x (as of Mar 07, 2025)
P/Revenue
3.9x (as of Mar 07, 2025)
P/Gross Profit
8.1x (as of Mar 07, 2025)
P/EBIT
24.0x (as of Mar 07, 2025)
P/EBITDA
21.4x (as of Mar 07, 2025)
P/FCF
62.7x (as of Mar 07, 2025)
P/OCF
40.9x (as of Mar 07, 2025)
P/E
33.9x (as of Mar 07, 2025)
P/BV
14.0x (as of Mar 07, 2025)
PEG 1Y
1.9x (as of Mar 07, 2025)

SHW Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for SHW

FAQ

What is The Sherwin-Williams Company relative value?

As of Mar 07, 2025, Apple Relative Value is $214.8. This suggests it may be overvalued by 40.9% compared to its current price of around $363.6.

What is The Sherwin-Williams Company DCF (discounted cash flow) valuation?

As of Mar 07, 2025, The Sherwin-Williams Company's Discounted Cash Flow (DCF) valuation estimates its share price at $79.0. This suggests it may be overvalued by 78.3% to its current price of around $363.6, using a discount rate of 8.7% and terminal growth rate of 2.0%.

What is The Sherwin-Williams Company intrinsic value?

As of Mar 07, 2025, Apple Intrinsic Value is $146.3. This suggests it may be overvalued by 59.8% compared to its current price of around $363.6.