Last Price$24.0(0.6%)
Market Cap$8,322.5M
LTM Cost of Goods Sold (COGS)
$4,440.0M
YoY Growth
-2.8%
3Y CAGR
+1.1%
5Y CAGR
+2.9%
Stock quality & Intrinsic value
4/10
229.2% undervalued
Sirius XM Holdings Inc. Cost of Goods Sold (COGS)
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of Goods Sold (COGS) | $184.9M | $698.0M | $550.0M | $863.4M | $1,064.0M | $1,512.3M | $1,555.6M | $1,704.1M | $1,890.1M | $2,101.8M | $2,375.8M | $2,506.1M | $2,600.0M | $2,779.0M | $3,854.0M | $3,941.0M | $4,293.0M | $4,482.0M | $4,568.0M | $4,263.0M |
Overvalued or undervalued?
Check the intrinsic value for SIRI
and see if it's the right time to invest.
Sirius XM Holdings Inc. (SIRI) Cost of Goods Sold (COGS) comparison analysis
General
LTM Cost of Goods Sold (COGS)
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Sirius XM Holdings Inc.SIRI
$4,440.0M
(2.8%)
1.1%
2.9%
Median Peer Set
$5,906.0M
2.9%
8.8%
9.1%
The Walt Disney CompanyDIS
$58.5B
0.2%
6.9%
4.9%
Warner Bros. Discovery, Inc.WBD
$23.0B
(13.5%)
70.7%
43.2%
Netflix, Inc.NFLX
$21.0B
6.7%
6.7%
11.1%
Live Nation Entertainment, Inc.LYV
$17.5B
1.0%
58.9%
15.6%
Fox CorporationFOX
$8,248.0M
(18.8%)
(3.2%)
1.7%
Formula One GroupFWONK
$3,564.0M
51.3%
33.8%
20.7%
Warner Music Group Corp.WMG
$3,452.0M
4.7%
6.3%
7.2%
News CorporationNWS
$2,883.0M
(50.6%)
(20.2%)
(12.1%)
Roku, Inc.ROKU
$2,331.4M
17.5%
19.8%
29.8%
TKO Group Holdings, Inc.TKO
$878.9M
42.4%
10.6%
N/A
SIRI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 242.2 262.3% | 637.2 163.1% | 922.1 44.7% | 1,664.0 80.5% | 2,472.6 48.6% | 2,817.0 13.9% | 3,014.5 7.0% | 3,402.0 12.9% | 3,799.1 11.7% | 4,181.1 10.1% | 4,570.1 9.3% | 5,017.2 9.8% | 5,425.0 8.1% | 5,771.0 6.4% | 7,794.0 35.1% | 8,040.0 3.2% | 8,696.0 8.2% | 9,003.0 3.5% | 8,953.0 (0.6%) | 8,699.0 (2.8%) |
| Cost of Goods Sold (COGS) | 184.9 | 698.0 | 550.0 | 863.4 | 1,064.0 | 1,512.3 | 1,555.6 | 1,704.1 | 1,890.1 | 2,101.8 | 2,375.8 | 2,506.1 | 2,600.0 | 2,779.0 | 3,854.0 | 3,941.0 | 4,293.0 | 4,482.0 | 4,568.0 | 4,263.0 |
% margin | 57.3 23.7% | (60.7) (9.5%) | 372.1 40.4% | 800.5 48.1% | 1,408.6 57.0% | 1,304.7 46.3% | 1,458.9 48.4% | 1,698.0 49.9% | 1,909.0 50.2% | 2,079.3 49.7% | 2,194.3 48.0% | 2,511.1 50.0% | 2,825.0 52.1% | 2,992.0 51.8% | 3,940.0 50.6% | 4,099.0 51.0% | 4,403.0 50.6% | 4,521.0 50.2% | 4,385.0 49.0% | 4,436.0 51.0% |
| Operating Expenses | 886.4 | 1,007.0 | 885.2 | 5,837.3 | 1,180.3 | 839.3 | 782.8 | 825.9 | 864.4 | 959.6 | 1,015.6 | 1,079.0 | 1,184.0 | 1,265.0 | 2,293.0 | 3,241.0 | 2,388.0 | 2,485.0 | 2,439.0 | 5,953.0 |
| Research & Development Expenses (R&D) | 44.7 | 70.1 | 41.3 | 40.5 | 41.0 | 45.4 | 53.4 | 48.8 | 58.0 | 62.8 | 64.4 | 82.1 | 112.0 | 123.0 | 280.0 | 263.0 | 265.0 | 285.0 | 322.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 743.1 | 831.1 | 329.4 | 816.4 | 797.0 | 456.4 | 461.5 | 510.8 | 553.2 | 630.4 | 679.0 | 727.8 | 773.0 | 838.0 | 1,461.0 | 1,468.0 | 1,570.0 | 1,600.0 | 1,481.0 | 1,391.0 |
% margin | (829.1) (342.3%) | (1,067.7) (167.6%) | (513.1) (55.6%) | (5,036.7) (302.7%) | 228.3 9.2% | 465.4 16.5% | 676.1 22.4% | 872.0 25.6% | 1,044.6 27.5% | 1,119.7 26.8% | 1,178.7 25.8% | 1,432.1 28.5% | 1,641.0 30.2% | 1,727.0 29.9% | 1,647.0 21.1% | 858.0 10.7% | 2,015.0 23.2% | 2,036.0 22.6% | 1,946.0 21.7% | (1,517.0) (17.4%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 9.1 | 3.6 | 0.0 | 74.0 | 0.7 | 7.0 | 15.5 | 0.0 | 0.0 | 0.0 | 8.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 144.8 | 315.7 | 301.0 | 304.9 | 265.3 | 204.7 | 269.0 | 299.1 | 331.2 | 346.0 | 350.0 | 390.0 | 394.0 | 415.0 | 422.0 | 423.0 | 496.0 |
| Pre-tax Income | (860.7) | (1,102.8) | (562.8) | (5,310.8) | (346.1) | 47.7 | 441.2 | 474.5 | 637.1 | 830.8 | 892.0 | 1,091.7 | 1,264.0 | 1,421.0 | 1,197.0 | 430.0 | 1,526.0 | 1,605.0 | 1,518.0 | (1,865.0) |
% effective tax rate | 2.3 (0.3%) | 2.1 (0.2%) | 2.4 (0.4%) | 2.5 (0.0%) | 6.0 (1.7%) | 4.6 9.7% | 14.2 3.2% | (2,998.2) (631.9%) | 259.9 40.8% | 337.5 40.6% | 382.2 42.9% | 345.7 31.7% | 616.0 48.7% | 245.0 17.2% | 283.0 23.6% | 299.0 69.5% | 212.0 13.9% | 392.0 24.4% | 260.0 17.1% | (210.0) 11.3% |
% margin | (863.0) (356.2%) | (1,104.9) (173.4%) | (565.3) (61.3%) | (5,313.3) (319.3%) | (352.0) (14.2%) | 43.1 1.5% | 427.0 14.2% | 3,472.7 102.1% | 377.2 9.9% | 493.2 11.8% | 509.7 11.2% | 745.9 14.9% | 648.0 11.9% | 1,176.0 20.4% | 914.0 11.7% | 131.0 1.6% | 1,314.0 15.1% | 1,213.0 13.5% | 1,258.0 14.1% | (1,665.0) (19.1%) |
| EPS | (6.51) | (7.88) | (3.86) | (24.49) | (0.96) | 0.10 | 0.70 | 5.50 | 0.60 | 0.90 | 0.90 | 1.50 | 1.40 | 2.60 | 2.00 | 0.30 | 3.20 | 3.10 | 3.26 | (4.93) |
| Diluted EPS | (6.51) | (7.88) | (3.86) | (24.49) | (0.96) | 0.10 | 0.70 | 5.10 | 0.60 | 0.80 | 0.90 | 1.50 | 1.40 | 2.60 | 2.00 | 0.30 | 3.20 | 3.10 | 3.24 | (4.93) |
% margin | (716.8) (295.9%) | (943.9) (148.1%) | (385.7) (41.8%) | (4,962.2) (298.2%) | 279.1 11.3% | 617.0 21.9% | 1,014.0 33.6% | 1,006.1 29.6% | 1,297.9 34.2% | 1,366.2 32.7% | 1,463.3 32.0% | 1,691.9 33.7% | 1,908.6 35.2% | 2,071.4 35.9% | 2,055.0 26.4% | 1,386.0 17.2% | 2,524.0 29.0% | 2,612.0 29.0% | 2,540.0 28.4% | (747.0) (8.6%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Sirius XM Holdings Inc.'s Cost of Goods Sold (COGS)?
As of today, Sirius XM Holdings Inc.'s last 12-month Cost of Goods Sold (COGS) is $4,440.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Sirius XM Holdings Inc.'s Cost of Goods Sold (COGS) growth rate?
Over the last year, Sirius XM Holdings Inc.'s Cost of Goods Sold (COGS) growth was (2.8%). The average annual Cost of Goods Sold (COGS) growth rates for Sirius XM Holdings Inc. have been 2.1% over the past three years, 2.9% over the past five years.
3) Is Sirius XM Holdings Inc.'s Cost of Goods Sold (COGS) growth rate Good?
Over the last year, Sirius XM Holdings Inc.'s Cost of Goods Sold (COGS) growth was (2.8%), which is lower than industry growth of 0.1%. It indicates that Sirius XM Holdings Inc.'s Cost of Goods Sold (COGS) growth is Bad.