SITM Rating

SITM Intrinsic Value

Key Highlights:
As of Mar 07, 2025 SITM Relative Value is $65.2, which is overvalued by 62.7%, compared to current share price of $174.8.
As of Mar 07, 2025 SITM DCF Value is N/A, which is undervalued by N/A, compared to current share price of $174.8.
Methodology
Price per share, $
Current share price
174.8
DCF value
not available

SITM Share Price History

1W 12.7%
1M (2.8%)
6M 30.9%
YTD 48.9%
1Y 81.7%
3Y 5.0%
5Y 731.8%
10Y 1,244.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SITM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,042.0M
Shares Outstanding
23M
Employees
182
Valuation (LTM)
(33.3x)
(307.9x)
(43.2x)
5.8x
0.3x
(0.3%)
Return on Capital
(13.4%)
(10.6%)
(25.8%)
(14.0%)
Earnings
May 06, 2025
BEAT by 34.9%
10 Beat & null Miss

SITM Stock Financials

SITM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$202.7M +40.8% YoY

Operating Income

($115.2M) +7.5% YoY

Net Income

($93.6M) +16.2% YoY

SITM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$23.2M +187.9% YoY

Capital Expenditure (CAPEX)

($36.2M) +196.5% YoY

Free Cash Flow (FCF)

($13.0M) +213.1% YoY

SITM Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$202.7M 40.8% YoY
$104.5M 27.3% YoY
51.6% margin
Cost of revenue
$98.2M 58.6% YoY
Operating expenses
$219.7M 16.1% YoY
Net income
$93.6M 16.2% YoY
(46.2%) margin
Other: $82.9M
R&D
$106.9M 9.5% YoY
52.7% of revenue
SG&A
$102.2M 21.7% YoY
50.4% of revenue

SITM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$885.0M
Current assets ($544.1M, 61.5% of total)
$418.8M (47.3%)
Other current assets
$87.0M (9.8%)
Non-current assets ($340.9M, 38.5% of total)
$163.6M (18.5%)
Other non-current assets
$88.3M (10.0%)
Financial position
($412.6M)
$418.8M$6,232.0K
Cash & Short-term Investments
Total Debt

SITM Stock Ratios

SITM Earnings Surprises

Crunching data... Almost there!

SITM Dividends

SITM Dividend Yield

Crunching data... Almost there!

SITM Dividend Per Share

Competing with SITM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$4,042.0M
6.7
$65.1
62.8% overvalued
81.7%
$202.7M
($13.1M)
40.8%
(6.5%)
51.6%
(25.8%)
0.9%
$2,759.7B
8.6
$58.4
48.2% overvalued
21.6%
$130.5B
$60.9B
114.2%
46.6%
75.0%
191.2%
12.6%
$918.4B
8.4
$343.1
93.7% undervalued
20.0%
NT$2,894.3B
NT$894.9B
33.9%
30.9%
55.8%
29.1%
22.8%
$915.3B
7.4
$97.8
49.9% overvalued
38.6%
$54.5B
$20.7B
40.3%
38.0%
63.3%
9.9%
95.4%
$288.2B
7.4
$752.2
2.7% undervalued
(29.7%)
€28.3B
€9,084.6M
2.6%
32.1%
51.3%
25.2%
19.9%
$179.0B
7.6
$286.6
77.8% undervalued
(6.9%)
$40.7B
$12.7B
12.1%
31.3%
56.0%
42.4%
54.2%
$173.8B
6.0
$141.1
26.0% overvalued
10.9%
$15.6B
$1,498.0M
(10.7%)
9.6%
58.1%
19.7%
80.4%
$162.8B
7.0
$133.8
33.4% undervalued
(52.5%)
$25.8B
$2,405.0M
13.7%
9.3%
51.1%
2.7%
0.9%
$132.1B
6.5
$36.1
71.3% overvalued
(10.9%)
$3,694.0M
$626.0M
25.7%
16.9%
94.7%
16.0%
4.2%
$126.7B
7.1
$239.0
53.5% undervalued
(26.3%)
$27.6B
$5,935.0M
4.3%
21.5%
47.7%
36.4%
33.6%
$103.3B
5.9
$268.9
189.3% undervalued
(5.7%)
$29.1B
$554.0M
79.8%
1.9%
30.9%
7.6%
29.8%

FAQ

What is SiTime Corporation (SITM) stock rating?

As of today, SiTime Corporation has a stock rating of 7 (out of 10), which is considered Good.

is SiTime Corporation (SITM) a good stock to buy?

As of today, SiTime Corporation has a Good stock rating, which is 62.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.