Last Price$55.71.2%
Market Cap$8,266.5M
LTM ROIC - WACC
6.4%
5Y avg
6.0%
Apparel - Footwear & Accessories industry
median
5.8%
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
Skechers U.S.A., Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 10.9% | 17.3% | 14.2% | 5.2% | 2.7% | 11.9% | (18.2%) | (4.8%) | 1.7% | 15.7% | 24.8% | 22.3% | 11.9% | 20.2% | 9.0% | (4.2%) | 14.2% | (0.3%) | 6.4% | 7.4% |
Overvalued or undervalued?
Check the intrinsic value for SKX
and see if it's the right time to invest.
Skechers U.S.A., Inc. (SKX) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Skechers U.S.A., Inc.SKX
6.4%
12.1%
19.3%
7.1%
Median Peer Set
6.4%
(5.5%)
0.3%
6.6%
Deckers Outdoor CorporationDECK
66.2%
18.2%
50.5%
17.7%
Crocs, Inc.CROX
19.4%
3.5%
23.9%
23.2%
NIKE, Inc.NKE
17.2%
0.3%
15.0%
11.1%
Steven Madden, Ltd.SHOO
8.8%
15.2%
1.7%
7.4%
Weyco Group, Inc.WEYS
7.5%
(8.7%)
0.6%
10.4%
Caleres, Inc.CAL
5.2%
(5.1%)
(3.6%)
5.8%
Rocky Brands, Inc.RCKY
1.1%
(25.0%)
(49.3%)
2.3%
Wolverine World Wide, Inc.WWW
(1.8%)
(21.8%)
N/A
2.7%
Vera Bradley, Inc.VRA
(12.6%)
(5.8%)
N/A
1.7%
Forward Industries, Inc.FORD
(26.7%)
(19.3%)
(52.2%)
(6.6%)
SKX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,006.5 9.4% | 1,205.4 19.8% | 1,394.2 15.7% | 1,440.7 3.3% | 1,438.1 (0.2%) | 2,011.4 39.9% | 1,613.6 (19.8%) | 1,560.3 (3.3%) | 1,846.4 18.3% | 2,377.6 28.8% | 3,147.3 32.4% | 3,563.3 13.2% | 4,164.2 16.9% | 4,642.1 11.5% | 5,220.1 12.5% | 4,597.4 (11.9%) | 6,285.0 36.7% | 7,444.6 18.4% | 8,000.3 7.5% | 8,969.4 12.1% |
| Cost of Goods Sold (COGS) | 586.0 | 682.0 | 794.2 | 844.8 | 815.4 | 1,095.0 | 982.3 | 877.0 | 1,027.6 | 1,305.7 | 1,723.3 | 1,928.7 | 2,225.3 | 2,418.5 | 2,728.9 | 2,407.6 | 3,185.8 | 3,929.2 | 3,847.9 | 4,201.9 |
% margin | 420.5 41.8% | 523.3 43.4% | 600.0 43.0% | 595.9 41.4% | 622.7 43.3% | 916.5 45.6% | 631.3 39.1% | 683.3 43.8% | 818.8 44.3% | 1,071.9 45.1% | 1,424.0 45.2% | 1,634.6 45.9% | 1,938.9 46.6% | 2,223.6 47.9% | 2,491.2 47.7% | 2,189.8 47.6% | 3,099.2 49.3% | 3,515.4 47.2% | 4,152.4 51.9% | 4,767.4 53.2% |
| Operating Expenses | 344.2 | 410.8 | 487.1 | 538.0 | 550.1 | 719.7 | 765.1 | 660.2 | 723.0 | 862.8 | 1,073.2 | 1,264.1 | 1,556.0 | 1,785.8 | 1,972.7 | 2,056.1 | 2,501.0 | 2,968.7 | 3,367.6 | 3,863.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 9.2 | 10.3 | 11.2 | 13.6 | 18.8 | 18.5 | 16.8 | 17.9 | 24.6 | 28.1 | 27.9 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 350.8 | 414.9 | 491.2 | 540.5 | 550.1 | 719.7 | 765.1 | 667.3 | 730.7 | 871.9 | 1,084.9 | 1,278.0 | 1,572.7 | 1,806.4 | 1,995.2 | 2,072.1 | 2,526.2 | 2,968.7 | 3,366.0 | 3,863.2 |
% margin | 76.3 7.6% | 112.5 9.3% | 112.9 8.1% | 57.9 4.0% | 72.6 5.0% | 196.7 9.8% | (133.8) (8.3%) | 22.3 1.4% | 93.6 5.1% | 209.1 8.8% | 350.8 11.1% | 370.5 10.4% | 382.9 9.2% | 437.8 9.4% | 412.0 7.9% | 28.2 0.6% | 458.6 7.3% | 393.0 5.3% | 784.8 9.8% | 904.3 10.1% |
| Interest Income | 0.0 | 0.0 | 10.0 | 7.3 | 2.1 | 2.8 | 1.9 | 0.6 | 0.8 | 0.8 | 0.7 | 1.2 | 2.4 | 10.1 | 11.8 | 5.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 8.0 | 0.0 | 4.8 | 4.6 | 1.0 | 3.0 | 7.9 | 12.8 | 11.0 | 11.6 | 10.0 | 5.1 | 4.3 | 5.8 | 7.5 | 16.3 | 14.9 | 0.0 | 22.4 | 0.0 |
| Pre-tax Income | 72.8 | 112.6 | 118.3 | 60.7 | 71.1 | 196.6 | (131.0) | 10.5 | 82.2 | 191.4 | 333.5 | 359.5 | 384.3 | 431.9 | 516.0 | 154.7 | 569.8 | 522.3 | 800.9 | 877.7 |
% effective tax rate | 28.1 38.6% | 41.7 37.0% | 42.6 36.0% | 7.3 11.9% | 20.2 28.4% | 60.2 30.6% | (63.5) 48.4% | (0.0) (0.4%) | 21.3 26.0% | 39.2 20.5% | 72.5 21.7% | 74.1 20.6% | 149.2 38.8% | 60.6 14.0% | 88.8 17.2% | 8.5 5.5% | (245.9) (43.2%) | 93.1 17.8% | 150.9 18.8% | 148.1 16.9% |
% margin | 44.7 4.4% | 71.0 5.9% | 75.7 5.4% | 55.4 3.8% | 54.7 3.8% | 136.1 6.8% | (67.5) (4.2%) | 9.5 0.6% | 54.8 3.0% | 138.8 5.8% | 231.9 7.4% | 243.5 6.8% | 179.2 4.3% | 301.0 6.5% | 346.6 6.6% | 146.2 3.2% | 741.5 11.8% | 373.0 5.0% | 545.8 6.8% | 639.5 7.1% |
| EPS | 0.38 | 0.58 | 0.56 | 0.40 | 0.39 | 0.96 | (0.46) | 0.06 | 0.36 | 0.91 | 1.52 | 1.58 | 1.15 | 1.93 | 2.26 | 0.95 | 4.77 | 2.40 | 3.53 | 4.21 |
| Diluted EPS | 0.35 | 0.53 | 0.54 | 0.40 | 0.39 | 0.93 | (0.46) | 0.06 | 0.36 | 0.91 | 1.50 | 1.57 | 1.14 | 1.92 | 2.25 | 0.94 | 4.73 | 2.38 | 3.49 | 4.16 |
% margin | 99.7 9.9% | 112.5 9.3% | 140.7 10.1% | 83.1 5.8% | 94.8 6.6% | 227.5 11.3% | (88.0) (5.5%) | 67.4 4.3% | 136.9 7.4% | 209.1 8.8% | 350.8 11.1% | 449.7 12.6% | 479.4 11.5% | 547.4 11.8% | 630.0 12.1% | 276.5 6.0% | 737.8 11.7% | 700.4 9.4% | 968.3 12.1% | 904.3 10.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Skechers U.S.A., Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 6.4%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Skechers U.S.A., Inc. have been 7.2% over the past three years, and 6.3% over the past five years.
2) Is Skechers U.S.A., Inc.'s ROIC - WACC Good?
As of today, Skechers U.S.A., Inc.'s ROIC - WACC is 6.4%, which is higher than industry median of 5.8%. It indicates that Skechers U.S.A., Inc.'s ROIC - WACC is Good.