Last Price$19.4(3.0%)
Market Cap$1,617.3M
EV/FCF LTM
4.9x
5Y avg
(261.7x)
Industrial Materials industry
median
(4.0x)
Stock quality & Intrinsic value
7/10
(0.5%) overvalued
Sitio Royalties Corp. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 0.5x | 5.2x | 8.0x | (39.7x) | 15.0x | (7.9x) | 16.5x |
Overvalued or undervalued?
Check the intrinsic value for STR
and see if it's the right time to invest.
Sitio Royalties Corp. (STR) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Sitio Royalties Corp.STR
7.4x
60.5%
N/A
(2.6%)
Median Peer Set
(0.3x)
(1.4%)
(33.5%)
5.0%
Materion CorporationMTRN
339.8x
1.2%
(94.0%)
0.3%
Sigma Lithium CorporationSGML
179.9x
N/A
(74.3%)
(21.1%)
Vale S.A.VALE
18.3x
(4.7%)
(54.3%)
19.1%
Rio Tinto GroupRIO
9.3x
(2.7%)
(19.0%)
18.6%
BHP Group LimitedBHP
3.3x
4.1%
(38.8%)
14.1%
ioneer LtdIONR
(3.8x)
N/A
25.0%
N/A
Skeena Resources LimitedSKE
(10.8x)
N/A
61.5%
N/A
MP Materials Corp.MP
(18.5x)
(52.0%)
(91.5%)
9.6%
Teck Resources LimitedTECK
(29.9x)
(16.5%)
(28.3%)
16.0%
Nexa Resources S.A.NEXA
(35.6x)
(15.2%)
N/A
(11.2%)
STR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,901.4 0.0% | 2,724.9 43.3% | 2,835.0 4.0% | 2,726.0 (3.8%) | 3,465.0 27.1% | 3,038.0 (12.3%) | 1,123.0 (63.0%) | 1,194.4 6.4% | 1,098.9 (8.0%) | 1,220.0 11.0% | 1,189.3 (2.5%) | 1,134.9 (4.6%) | 70.1 (93.8%) | 96.0 36.9% | 98.7 2.8% | 68.5 (30.6%) | 45.7 (33.3%) | 120.6 163.9% | 369.6 206.5% | 593.4 60.5% |
| Cost of Goods Sold (COGS) | 840.5 | 1,371.3 | 1,223.0 | 917.0 | 1,007.0 | 716.0 | 280.0 | 3.1 | 6.7 | 6.1 | 4.0 | 8.9 | 40.4 | 39.1 | 22.1 | 17.0 | 32.0 | 40.9 | 104.5 | 170.1 |
% margin | 1,060.9 55.8% | 1,353.6 49.7% | 1,612.0 56.9% | 1,809.0 66.4% | 2,458.0 70.9% | 2,322.0 76.4% | 843.0 75.1% | 1,191.3 99.7% | 1,092.2 99.4% | 1,213.9 99.5% | 1,185.3 99.7% | 1,126.0 99.2% | 29.8 42.4% | 56.9 59.3% | 76.6 77.6% | 51.5 75.2% | 13.7 29.9% | 79.7 66.1% | 265.1 71.7% | 423.3 71.3% |
| Operating Expenses | 1,485.8 | 2,163.2 | 2,104.0 | 1,884.0 | 2,289.0 | 2,126.0 | 780.0 | 827.7 | 728.3 | 914.0 | 785.1 | 762.3 | 0.0 | 14.7 | 11.9 | 14.3 | 16.9 | 20.5 | 45.5 | 387.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 123.1 | 135.0 | 165.0 | 159.0 | 183.0 | 108.0 | 117.9 | 120.8 | 121.0 | 127.9 | 109.0 | 0.0 | 14.7 | 11.9 | 14.3 | 9.4 | 13.0 | 42.3 | 46.1 |
% margin | 415.6 21.9% | 561.7 20.6% | 756.0 26.7% | 841.0 30.9% | 1,240.0 35.8% | 913.0 30.1% | 343.0 30.5% | 366.9 30.7% | 375.7 34.2% | 305.8 25.1% | 405.4 34.1% | 374.4 33.0% | (0.0) (0.0%) | 42.2 43.9% | 64.6 65.5% | 37.2 54.3% | (3.2) (7.0%) | 49.9 41.4% | 194.0 52.5% | 35.4 6.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.9 | 2.0 | 1.9 | 35.4 | 0.0 |
| Interest Expense | 0.0 | 69.3 | 73.0 | 72.0 | 119.0 | 128.0 | 0.0 | 56.8 | 57.9 | 56.9 | 63.1 | 63.0 | 3.1 | 2.7 | 2.4 | 2.5 | 2.0 | 1.9 | 35.5 | 93.4 |
| Pre-tax Income | 358.9 | 325.7 | 699.0 | 798.0 | 1,061.0 | 617.0 | 301.0 | 324.3 | 191.8 | 262.5 | 352.4 | 319.3 | (0.0) | 72.7 | 102.3 | 34.8 | (14.2) | 48.0 | 189.8 | (61.0) |
% effective tax rate | (56.7) (15.8%) | (166.8) (51.2%) | 16.0 2.3% | 29.0 3.6% | (60.0) (5.7%) | (168.0) (27.2%) | (42.0) (14.0%) | 116.4 35.9% | 116.5 60.7% | 101.3 38.6% | 125.9 35.7% | 110.6 34.6% | 0.8 (154,699.2%) | (0.4) (0.5%) | 3.3 3.2% | 3.9 11.2% | 0.0 (0.2%) | 0.5 1.0% | 5.7 3.0% | (14.3) 23.4% |
% margin | 229.3 12.1% | 325.7 12.0% | 444.0 15.7% | 507.0 18.6% | 683.0 19.7% | 395.0 13.0% | 301.0 26.8% | 207.9 17.4% | 212.0 19.3% | 161.2 13.2% | 226.5 19.0% | 208.7 18.4% | (0.0) (0.0%) | 75.5 78.7% | 90.1 91.4% | 14.2 20.8% | (14.2) (31.1%) | 47.5 39.4% | 184.2 49.8% | (15.5) (2.6%) |
| EPS | 2.74 | 3.84 | 5.22 | 2.95 | 3.97 | 2.26 | 1.70 | 1.17 | 1.20 | 0.92 | 1.29 | 1.19 | (0.00) | 9.10 | 7.86 | 1.24 | (1.24) | 3.75 | 1.10 | (0.20) |
| Diluted EPS | 2.67 | 3.74 | 5.10 | 2.90 | 3.88 | 2.23 | 1.69 | 1.16 | 1.19 | 0.92 | 1.29 | 1.18 | (0.00) | 9.10 | 7.86 | 1.24 | (0.66) | 3.75 | 1.10 | (0.20) |
% margin | 455.2 23.9% | 650.5 23.9% | 833.0 29.4% | 954.0 35.0% | 1,304.0 37.6% | 1,237.0 40.7% | 350.0 31.2% | 599.7 50.2% | 627.7 57.1% | 575.9 47.2% | 708.7 59.6% | 666.4 58.7% | (0.0) (0.0%) | 109.3 113.9% | 121.6 123.2% | 50.1 73.2% | 8.0 17.5% | 90.8 75.3% | 354.2 95.8% | 323.8 54.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Sitio Royalties Corp.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 4.9x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Sitio Royalties Corp. have been 11.8x over the past three years, and (274.8x) over the past five years.
2) Is Sitio Royalties Corp.'s EV/FCF LTM Good?
As of today, Sitio Royalties Corp.'s EV/FCF LTM is 4.9x, which is higher than industry median of (4.0x). It indicates that Sitio Royalties Corp.'s EV/FCF LTM is Bad.