Last Price$4.51.8%
Market Cap$25.6B
LTM ROIC - WACC
0.4%
5Y avg
3.6%
Telecommunications Services industry
median
0.9%
Stock quality & Intrinsic value
6/10
2.8% undervalued
Telefónica, S.A. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 10.9% | 8.0% | 11.4% | 11.3% | 12.0% | 11.1% | 6.4% | 6.3% | 5.9% | 4.5% | 0.1% | 2.5% | 3.4% | 2.8% | (4.0%) | 2.6% | 15.5% | (1.3%) | 2.9% | 0.2% |
Overvalued or undervalued?
Check the intrinsic value for TEF
and see if it's the right time to invest.
Telefónica, S.A. (TEF) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Telefónica, S.A.TEF
0.4%
1.7%
(78.3%)
(0.1%)
Median Peer Set
2.5%
1.3%
13.6%
9.3%
Orange S.A.ORAN
14.3%
4.2%
19.5%
5.5%
Charter Communications, Inc.CHTR
14.2%
0.9%
16.3%
9.2%
América Móvil, S.A.B. de C.V.AMX
5.5%
9.6%
16.3%
9.3%
BCE Inc.BCE
4.2%
(1.6%)
(26.3%)
9.2%
Verizon Communications Inc.VZ
2.8%
0.6%
50.4%
13.0%
T-Mobile US, Inc.TMUS
2.2%
3.6%
38.2%
13.9%
Chunghwa Telecom Co., Ltd.CHT
1.0%
55.7%
(3.4%)
16.6%
Comcast CorporationCMCSA
0.9%
1.8%
11.0%
13.1%
AT&T Inc.T
0.7%
(0.1%)
(22.1%)
8.9%
Vodafone Group Public Limited CompanyVOD
N/A
(16.3%)
(89.2%)
3.1%
TEF key stats
USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 47,135.6 21.5% | 66,443.8 41.0% | 77,369.7 16.4% | 85,221.7 10.1% | 81,412.4 (4.5%) | 88,382.5 8.6% | 90,401.2 2.3% | 80,172.4 (11.3%) | 75,797.4 (5.5%) | 66,932.0 (11.7%) | 52,431.6 (21.7%) | 57,580.5 9.8% | 58,730.4 2.0% | 57,494.2 (2.1%) | 54,204.6 (5.7%) | 49,179.0 (9.3%) | 46,455.3 (5.5%) | 42,144.9 (9.3%) | 43,960.0 4.3% | 44,694.9 1.7% |
| Cost of Goods Sold (COGS) | 22,855.5 | 20,886.0 | 24,547.0 | 26,205.1 | 49,889.8 | 23,362.2 | 25,412.1 | 23,238.1 | 22,636.5 | 20,171.1 | 14,335.2 | 16,866.1 | 16,963.7 | 16,545.8 | 15,263.3 | 14,857.8 | 14,498.3 | 13,637.3 | 22,079.5 | 13,584.3 |
% margin | 24,280.1 51.5% | 45,557.7 68.6% | 52,822.7 68.3% | 59,016.6 69.3% | 31,522.6 38.7% | 65,020.3 73.6% | 64,989.1 71.9% | 56,934.3 71.0% | 53,160.9 70.1% | 46,760.8 69.9% | 38,096.4 72.7% | 40,714.5 70.7% | 41,766.7 71.1% | 40,948.4 71.2% | 38,941.3 71.8% | 34,321.2 69.8% | 31,957.0 68.8% | 28,507.6 67.6% | 21,880.5 49.8% | 31,110.6 69.6% |
| Operating Expenses | 13,629.8 | 33,723.9 | 30,717.0 | 64,818.5 | 12,490.2 | 43,160.2 | 50,980.1 | 42,143.4 | 40,607.9 | 38,185.9 | 35,482.6 | 34,948.2 | 34,250.3 | 33,270.0 | 34,866.6 | 43,386.1 | 29,833.9 | 37,740.0 | 19,076.5 | 28,519.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,171.5 | 1,002.5 | 973.4 | 1,118.2 | 969.4 | 1,094.9 | 987.6 | 691.3 | 801.3 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 7,037.8 | 23,508.8 | 15,118.6 | 9,944.9 | 12,504.2 | 11,158.3 | 15,423.2 | 14,472.1 | 9,574.8 | 9,430.6 | 10,881.8 | 8,960.9 | 10,323.7 | 7,476.5 | 9,029.3 | 6,129.7 | 8,058.1 | 5,911.9 | 167.6 | 6,468.1 |
% margin | 10,650.3 22.6% | 11,833.9 17.8% | 18,352.4 23.7% | 20,403.1 23.9% | 19,032.4 23.4% | 21,860.1 24.7% | 14,009.0 15.5% | 13,883.2 17.3% | 12,553.0 16.6% | 9,256.5 13.8% | 3,216.8 6.1% | 6,051.7 10.5% | 7,668.8 13.1% | 7,700.8 13.4% | 3,070.6 5.7% | 6,860.4 13.9% | 16,069.0 34.6% | 4,274.2 10.1% | 2,804.0 6.4% | 2,590.9 5.8% |
| Interest Income | 986.2 | 1,435.6 | 963.7 | 10,318.5 | 5,437.6 | 1,050.9 | 1,151.2 | 1,238.1 | 1,239.4 | 1,318.0 | 2,320.7 | 1,958.6 | 1,211.7 | 1,721.5 | 942.6 | 772.9 | 726.2 | 1,900.0 | 999.2 | 1,060.2 |
| Interest Expense | 3,013.5 | 4,869.5 | 4,871.8 | 14,432.1 | 10,049.6 | 4,417.4 | 5,023.7 | 5,175.0 | 4,820.6 | 4,664.8 | 4,885.7 | 4,952.9 | 3,797.7 | 3,176.2 | 3,128.8 | 2,759.4 | 2,398.6 | 3,193.0 | 3,070.0 | 3,243.3 |
| Pre-tax Income | 8,456.1 | 8,495.4 | 14,645.7 | 16,052.8 | 14,485.9 | 18,445.9 | 9,031.2 | 7,539.5 | 8,342.1 | 4,829.5 | 345.3 | 3,590.8 | 5,191.2 | 6,578.0 | 3,042.6 | 2,949.0 | 14,305.5 | 3,119.3 | (1,592.9) | 602.6 |
% effective tax rate | 2,449.7 29.0% | 2,237.3 26.3% | 2,145.3 14.6% | 4,543.0 28.3% | 3,416.8 23.6% | 5,080.9 27.5% | 419.0 4.6% | 1,878.4 24.9% | 1,741.5 20.9% | 508.9 10.5% | 14.4 4.2% | 936.1 26.1% | 1,376.6 26.5% | 1,914.0 29.1% | 1,179.9 38.8% | 714.7 24.2% | 1,629.8 11.4% | 675.5 21.7% | (972.2) 61.0% | 376.5 62.5% |
% margin | 5,532.3 11.7% | 7,828.3 11.8% | 12,208.4 15.8% | 11,509.8 13.5% | 10,844.6 13.3% | 13,491.1 15.3% | 7,520.9 8.3% | 5,050.3 6.3% | 6,101.1 8.0% | 3,987.2 6.0% | 3,048.0 5.8% | 2,621.4 4.6% | 3,536.8 6.0% | 3,933.1 6.8% | 1,862.7 3.4% | 1,806.1 3.7% | 9,624.1 20.7% | 2,119.2 5.0% | (964.6) (2.2%) | (53.0) (0.1%) |
| EPS | 1.13 | 1.63 | 2.56 | 2.40 | 2.38 | 2.99 | 1.67 | 1.09 | 1.34 | 0.81 | 0.57 | 0.46 | 0.63 | 0.77 | 0.37 | 0.27 | 1.63 | 0.33 | (0.28) | (0.06) |
| Diluted EPS | 1.13 | 1.63 | 2.56 | 2.40 | 2.38 | 2.99 | 1.67 | 1.09 | 1.34 | 0.81 | 0.57 | 0.46 | 0.63 | 0.76 | 0.36 | 0.27 | 1.62 | 0.33 | (0.22) | (0.06) |
% margin | 18,794.2 39.9% | 24,171.7 36.4% | 31,941.2 41.3% | 34,317.5 40.3% | 31,144.7 38.3% | 34,025.5 38.5% | 27,756.2 30.7% | 26,570.7 33.1% | 23,171.9 30.6% | 20,196.4 30.2% | 14,273.0 27.2% | 18,127.5 31.5% | 18,126.8 30.9% | 17,570.7 30.6% | 17,579.4 32.4% | 15,776.9 32.1% | 26,647.6 57.4% | 14,264.3 33.8% | 11,179.2 25.4% | 13,364.7 29.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Telefónica, S.A.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 0.4%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Telefónica, S.A. have been 5.2% over the past three years, and 3.8% over the past five years.
2) Is Telefónica, S.A.'s ROIC - WACC Good?
As of today, Telefónica, S.A.'s ROIC - WACC is 0.4%, which is lower than industry median of 0.9%. It indicates that Telefónica, S.A.'s ROIC - WACC is Bad.