TEO
Telecom Argentina S.A. (TEO)
Last Price$11.02.0%
Market Cap$4,652.0M
$4,053.0M
+55.7% YoY
$834.6M
N/A
$2,658.1M
Net Debt to FCF - 5.8x
$504.5M
12.4% margin

TEO Income Statement

TEO Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,403.4M 100.9% YoY
$3,227.3M 100.5% YoY
73.3% margin
Cost of revenue
$1,176.0M 102.1% YoY
Operating expenses
$3,383.2M 94.1% YoY
Net income
$1,077.4M 0.0% YoY
24.5% margin
Other: $1,045.9M
SG&A
$1,259.9M 80.6% YoY
28.6% of revenue

TEO Income statement key metrics

Annual
Quarterly
LTM

Revenue

$4,403.4M +100.9% YoY

Operating Income

($155.9M) +17.1% YoY

Net Income

$1,077.4M N/A

TEO Balance Sheet

TEO Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$10.6B
Current assets ($732.2M, 6.9% of total)
$341.3M (3.2%)
$307.7M (2.9%)
Other current assets
$83.1M (0.8%)
Non-current assets ($9,881.3M, 93.1% of total)
$1,839.5M (17.3%)
Other non-current assets
$3,351.4M (31.6%)
Financial position
$2,658.1M
$341.3M$2,999.5M
Cash & Short-term Investments
Total Debt

TEO Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$10.6B +99.8% YoY

Liabilities

$5,244.8M +67.3% YoY

Shareholder's Equity

$5,368.7M +146.5% YoY

TEO Cash Flow Statement

TEO Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$370.3M$863.6M($408.0M)($431.7M)($55.4M)$338.8M

TEO Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$863.6M +40.6% YoY

Capital Expenditure (CAPEX)

($419.5M) -15.0% YoY

Free Cash Flow (FCF)

$444.1M +207.4% YoY

TEO Financials

USD
ARS
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
0.0
0.0%
12,338.1
0.0%
26,178.9
112.2%
16,941.2
(35.3%)
7,211.0
(57.4%)
4,403.4
(38.9%)
Cost of Goods Sold (COGS)0.03,091.47,051.14,442.01,914.81,176.0
% margin
0.0
0.0%
9,246.7
74.9%
19,127.8
73.1%
12,499.2
73.8%
5,296.3
73.4%
3,227.3
73.3%
Operating Expenses159.57,857.418,328.112,701.15,734.23,383.2
Research & Development Expenses (R&D)0.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.03,160.17,563.45,256.32,296.21,259.9
(159.5)
0.0%
830.2
6.7%
(171.5)
(0.7%)
(6,852.4)
(40.4%)
(438.0)
(6.1%)
(155.9)
(3.5%)
Interest Income66.6107.713.345.054.025.9
Interest Expense223.0647.11,046.9347.4(332.2)140.6
Pre-tax Income0.0128.72,661.4(5,393.4)(2,059.0)1,535.1
% effective tax rate
0.0
0.0%
337.5
262.2%
2,049.9
77.0%
(615.8)
11.4%
(1,184.6)
57.5%
435.4
28.4%
% margin
0.0
0.0%
(233.8)
(1.9%)
533.1
2.0%
(4,828.6)
(28.5%)
(902.6)
(12.5%)
1,077.4
24.5%
EPS0.00(0.11)0.04(2.24)(0.42)0.50
Diluted EPS0.00(0.11)0.04(2.24)(0.42)0.50
% margin
3,439.2
0.0%
4,139.3
33.5%
11,969.4
45.7%
235.2
1.4%
614.0
8.5%
3,072.4
69.8%