Last Price$29.2(1.1%)
Market Cap$2,384.1M
$3,079.2M
+3.2% YoY
$138.4M
+16.9% YoY
$5,462.7M
Net Debt to FCF - (249.4x)
($21.9M)
(0.7% margin)
TRN Income Statement
TRN Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,079.2M 3.2% YoY
Cost of revenue
$2,411.0M (1.8%) YoY
Pre-tax income
$221.8M 48.9% YoY
7.2% margin
TRN Income statement key metrics
Annual
Quarterly
LTM
TRN Balance Sheet
TRN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,832.2M
Current assets ($607.3M, 6.9% of total)
$228.2M (2.6%)
$379.1M (4.3%)
Other current assets
$0.0 (0.0%)
Non-current assets ($8,224.9M, 93.1% of total)
$0.0 (0.0%)
$9,751.1M (110.4%)
$0.0 (0.0%)
Other non-current assets
($1,526.2M) ((17.3%))
Financial position
($228.2M)
Cash & Short-term
Investments
Total Debt
TRN Balance Sheet Metrics
Annual
Quarterly
LTM
TRN Cash Flow Statement
TRN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$139.3M Net Change in Cash
TRN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$573.8M +94.1% YoY
Capital Expenditure (CAPEX)
$0.0 -16.1% YoY
Free Cash Flow (FCF)
$588.1M -94.7% YoY
TRN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,902.0 32.0% | 3,218.9 10.9% | 3,832.8 19.1% | 3,882.8 1.3% | 2,575.2 (33.7%) | 2,189.1 (15.0%) | 3,075.1 40.5% | 3,811.9 24.0% | 4,365.3 14.5% | 6,170.0 41.3% | 6,392.7 3.6% | 4,588.3 (28.2%) | 3,662.8 (20.2%) | 2,509.1 (31.5%) | 3,005.1 19.8% | 1,999.4 (33.5%) | 1,516.0 (24.2%) | 1,977.3 30.4% | 2,983.3 50.9% | 3,079.2 3.2% |
| Cost of Goods Sold (COGS) | 2,536.0 | 2,628.2 | 3,091.1 | 3,090.8 | 2,095.0 | 1,708.7 | 2,482.9 | 3,051.5 | 3,322.3 | 4,619.8 | 4,656.2 | 3,456.1 | 2,745.5 | 1,938.8 | 2,365.7 | 1,508.4 | 1,161.5 | 1,609.6 | 2,456.2 | 2,411.0 |
% margin | 366.0 12.6% | 590.7 18.4% | 741.7 19.4% | 792.0 20.4% | 480.2 18.6% | 480.4 21.9% | 592.2 19.3% | 760.4 19.9% | 1,043.0 23.9% | 1,550.2 25.1% | 1,736.5 27.2% | 1,132.2 24.7% | 917.3 25.0% | 570.3 22.7% | 639.4 21.3% | 491.0 24.6% | 354.5 23.4% | 367.7 18.6% | 527.1 17.7% | 668.2 21.7% |
| Operating Expenses | 195.6 | 208.1 | 228.9 | 3,333.8 | 185.9 | 176.4 | 166.9 | 224.1 | 291.3 | 403.6 | 476.4 | 407.4 | 454.8 | 296.6 | 262.8 | 379.9 | 179.0 | 185.4 | 110.1 | 235.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 195.6 | 208.1 | 228.9 | 243.0 | 185.9 | 186.1 | 209.1 | 224.1 | 291.3 | 403.6 | 476.4 | 407.4 | 454.8 | 296.6 | 262.8 | 379.9 | 179.0 | 185.4 | 201.9 | 235.7 |
% margin | 170.4 5.9% | 382.6 11.9% | 512.8 13.4% | 549.0 14.1% | (30.7) (1.2%) | 304.0 13.9% | 425.3 13.8% | 574.8 15.1% | 772.9 17.7% | 1,251.0 20.3% | 1,438.9 22.5% | 742.2 16.2% | 549.1 15.0% | 315.1 12.6% | 416.3 13.9% | (157.4) (7.9%) | (89.3) (5.9%) | (92.5) (4.7%) | 417.0 14.0% | 491.5 16.0% |
| Interest Income | 3.1 | 14.8 | 12.2 | 5.1 | 1.7 | 1.4 | 1.5 | 1.5 | 2.1 | 1.9 | 2.2 | 5.4 | 10.6 | 11.9 | 7.3 | 3.2 | 191.4 | 207.6 | 0.0 | 0.0 |
| Interest Expense | 14.7 | 4.3 | 34.8 | 100.4 | 123.2 | 188.9 | 185.3 | 194.7 | 187.3 | 193.4 | 194.7 | 181.9 | 184.0 | 179.3 | 221.8 | 216.0 | 191.4 | 207.6 | 265.5 | 273.5 |
| Pre-tax Income | 143.6 | 348.5 | 463.2 | 462.8 | (146.9) | 116.5 | 237.5 | 385.9 | 590.5 | 1,064.1 | 1,252.0 | 566.8 | 372.0 | 151.6 | 200.7 | (494.5) | 55.2 | 126.5 | 149.0 | 221.8 |
% effective tax rate | 57.3 39.9% | 133.0 38.2% | 169.4 36.6% | 175.5 37.9% | (9.4) 6.4% | 40.9 35.1% | 91.8 38.7% | 134.0 34.7% | 204.4 34.6% | 354.8 33.3% | 426.0 34.0% | 202.1 35.7% | (341.6) (91.8%) | 42.6 28.1% | 61.5 30.6% | (268.4) 54.3% | 15.9 28.8% | 27.6 21.8% | 9.0 6.0% | 83.4 37.6% |
% margin | 86.3 3.0% | 230.1 7.1% | 293.1 7.6% | 285.8 7.4% | (137.7) (5.3%) | 67.4 3.1% | 142.2 4.6% | 255.2 6.7% | 375.5 8.6% | 678.2 11.0% | 796.5 12.5% | 343.6 7.5% | 702.5 19.2% | 159.3 6.3% | 137.6 4.6% | (226.1) (11.3%) | 39.3 2.6% | 98.9 5.0% | 106.0 3.6% | 138.4 4.5% |
| EPS | 0.59 | 1.50 | 1.86 | 1.83 | (0.90) | 0.43 | 0.89 | 1.60 | 2.38 | 4.35 | 5.14 | 2.25 | 4.62 | 1.11 | 1.08 | (1.95) | 0.39 | 1.21 | 1.31 | 1.69 |
| Diluted EPS | 0.56 | 1.45 | 1.83 | 1.80 | (0.90) | 0.43 | 0.89 | 1.59 | 2.38 | 4.19 | 5.08 | 2.25 | 4.52 | 1.09 | 1.07 | (1.95) | 0.38 | 1.17 | 1.27 | 1.64 |
% margin | 280.3 9.7% | 470.2 14.6% | 658.3 17.2% | 703.5 18.1% | 133.2 5.2% | 488.2 22.3% | 574.5 18.7% | 765.3 20.1% | 963.2 22.1% | 1,399.9 22.7% | 1,526.5 23.9% | 1,026.4 22.4% | 613.3 16.7% | 584.7 23.3% | 711.3 23.7% | (68.3) (3.4%) | 439.9 29.0% | 458.0 23.2% | 707.7 23.7% | 491.5 16.0% |
FAQ
What is the Trinity Industries, Inc. (TRN) revenue?
The Trinity Industries, Inc. (TRN) revenue is $3,079.2M, reflecting a year-over-year (YoY) growth of +3.2% YoY.
What is the Trinity Industries, Inc. (TRN) Net Income?
The Trinity Industries, Inc. (TRN) Net Income is $138.4M, showcasing a YoY growth of +30.6% YoY.
What is Trinity Industries, Inc. (TRN) net debt?
What is the Trinity Industries, Inc. (TRN) Free Cash Flow (FCF)?
The Trinity Industries, Inc. (TRN) Free Cash Flow (FCF) stands at $588.1M, accounting for a 19.1% margin.