Last Price$29.2(1.1%)
Market Cap$2,384.1M
LTM Goodwill & Intangible Assets
$221.5M
YoY Growth
+0.0%
3Y CAGR
+12.8%
5Y CAGR
+1.2%
Stock quality & Intrinsic value
6/10
49.0% undervalued
Trinity Industries, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $433.4M | $463.7M | $503.5M | $504.0M | $180.8M | $197.6M | $225.9M | $240.4M | $278.2M | $773.2M | $753.8M | $754.1M | $780.3M | $208.8M | $208.8M | $208.8M | $154.2M | $195.9M | $221.5M | $221.5M |
Overvalued or undervalued?
Check the intrinsic value for TRN
and see if it's the right time to invest.
Trinity Industries, Inc. (TRN) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Trinity Industries, Inc.TRN
$221.5M
0.0%
12.8%
1.2%
Median Peer Set
$92.5M
(5.8%)
(1.6%)
(0.7%)
Canadian Pacific Railway LimitedCP
$22.5B
32.7%
292.9%
155.7%
Westinghouse Air Brake Technologies CorporationWAB
$11.6B
(2.8%)
(1.8%)
(1.4%)
CSX CorporationCSX
$433.0M
(14.4%)
(1.3%)
N/A
The Greenbrier Companies, Inc.GBX
$369.5M
(2.1%)
5.7%
13.1%
Canadian National Railway CompanyCNI
$138.3M
(8.8%)
(23.2%)
(2.8%)
L.B. Foster CompanyFSTR
$46.7M
(9.5%)
(3.0%)
(5.8%)
FreightCar America, Inc.RAIL
$0.0
N/A
N/A
N/A
Rail Vision Ltd.RVSN
$0.0
N/A
N/A
N/A
Union Pacific CorporationUNP
$0.0
(100.0%)
(100.0%)
(100.0%)
Norfolk Southern CorporationNSC
$0.0
(100.0%)
(100.0%)
(100.0%)
TRN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,902.0 32.0% | 3,218.9 10.9% | 3,832.8 19.1% | 3,882.8 1.3% | 2,575.2 (33.7%) | 2,189.1 (15.0%) | 3,075.1 40.5% | 3,811.9 24.0% | 4,365.3 14.5% | 6,170.0 41.3% | 6,392.7 3.6% | 4,588.3 (28.2%) | 3,662.8 (20.2%) | 2,509.1 (31.5%) | 3,005.1 19.8% | 1,999.4 (33.5%) | 1,516.0 (24.2%) | 1,977.3 30.4% | 2,983.3 50.9% | 3,079.2 3.2% |
| Cost of Goods Sold (COGS) | 2,536.0 | 2,628.2 | 3,091.1 | 3,090.8 | 2,095.0 | 1,708.7 | 2,482.9 | 3,051.5 | 3,322.3 | 4,619.8 | 4,656.2 | 3,456.1 | 2,745.5 | 1,938.8 | 2,365.7 | 1,508.4 | 1,161.5 | 1,609.6 | 2,456.2 | 2,411.0 |
% margin | 366.0 12.6% | 590.7 18.4% | 741.7 19.4% | 792.0 20.4% | 480.2 18.6% | 480.4 21.9% | 592.2 19.3% | 760.4 19.9% | 1,043.0 23.9% | 1,550.2 25.1% | 1,736.5 27.2% | 1,132.2 24.7% | 917.3 25.0% | 570.3 22.7% | 639.4 21.3% | 491.0 24.6% | 354.5 23.4% | 367.7 18.6% | 527.1 17.7% | 668.2 21.7% |
| Operating Expenses | 195.6 | 208.1 | 228.9 | 3,333.8 | 185.9 | 176.4 | 166.9 | 224.1 | 291.3 | 403.6 | 476.4 | 407.4 | 454.8 | 296.6 | 262.8 | 379.9 | 179.0 | 185.4 | 110.1 | 235.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 195.6 | 208.1 | 228.9 | 243.0 | 185.9 | 186.1 | 209.1 | 224.1 | 291.3 | 403.6 | 476.4 | 407.4 | 454.8 | 296.6 | 262.8 | 379.9 | 179.0 | 185.4 | 201.9 | 235.7 |
% margin | 170.4 5.9% | 382.6 11.9% | 512.8 13.4% | 549.0 14.1% | (30.7) (1.2%) | 304.0 13.9% | 425.3 13.8% | 574.8 15.1% | 772.9 17.7% | 1,251.0 20.3% | 1,438.9 22.5% | 742.2 16.2% | 549.1 15.0% | 315.1 12.6% | 416.3 13.9% | (157.4) (7.9%) | (89.3) (5.9%) | (92.5) (4.7%) | 417.0 14.0% | 491.5 16.0% |
| Interest Income | 3.1 | 14.8 | 12.2 | 5.1 | 1.7 | 1.4 | 1.5 | 1.5 | 2.1 | 1.9 | 2.2 | 5.4 | 10.6 | 11.9 | 7.3 | 3.2 | 191.4 | 207.6 | 0.0 | 0.0 |
| Interest Expense | 14.7 | 4.3 | 34.8 | 100.4 | 123.2 | 188.9 | 185.3 | 194.7 | 187.3 | 193.4 | 194.7 | 181.9 | 184.0 | 179.3 | 221.8 | 216.0 | 191.4 | 207.6 | 265.5 | 273.5 |
| Pre-tax Income | 143.6 | 348.5 | 463.2 | 462.8 | (146.9) | 116.5 | 237.5 | 385.9 | 590.5 | 1,064.1 | 1,252.0 | 566.8 | 372.0 | 151.6 | 200.7 | (494.5) | 55.2 | 126.5 | 149.0 | 221.8 |
% effective tax rate | 57.3 39.9% | 133.0 38.2% | 169.4 36.6% | 175.5 37.9% | (9.4) 6.4% | 40.9 35.1% | 91.8 38.7% | 134.0 34.7% | 204.4 34.6% | 354.8 33.3% | 426.0 34.0% | 202.1 35.7% | (341.6) (91.8%) | 42.6 28.1% | 61.5 30.6% | (268.4) 54.3% | 15.9 28.8% | 27.6 21.8% | 9.0 6.0% | 83.4 37.6% |
% margin | 86.3 3.0% | 230.1 7.1% | 293.1 7.6% | 285.8 7.4% | (137.7) (5.3%) | 67.4 3.1% | 142.2 4.6% | 255.2 6.7% | 375.5 8.6% | 678.2 11.0% | 796.5 12.5% | 343.6 7.5% | 702.5 19.2% | 159.3 6.3% | 137.6 4.6% | (226.1) (11.3%) | 39.3 2.6% | 98.9 5.0% | 106.0 3.6% | 138.4 4.5% |
| EPS | 0.59 | 1.50 | 1.86 | 1.83 | (0.90) | 0.43 | 0.89 | 1.60 | 2.38 | 4.35 | 5.14 | 2.25 | 4.62 | 1.11 | 1.08 | (1.95) | 0.39 | 1.21 | 1.31 | 1.69 |
| Diluted EPS | 0.56 | 1.45 | 1.83 | 1.80 | (0.90) | 0.43 | 0.89 | 1.59 | 2.38 | 4.19 | 5.08 | 2.25 | 4.52 | 1.09 | 1.07 | (1.95) | 0.38 | 1.17 | 1.27 | 1.64 |
% margin | 280.3 9.7% | 470.2 14.6% | 658.3 17.2% | 703.5 18.1% | 133.2 5.2% | 488.2 22.3% | 574.5 18.7% | 765.3 20.1% | 963.2 22.1% | 1,399.9 22.7% | 1,526.5 23.9% | 1,026.4 22.4% | 613.3 16.7% | 584.7 23.3% | 711.3 23.7% | (68.3) (3.4%) | 439.9 29.0% | 458.0 23.2% | 707.7 23.7% | 491.5 16.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Trinity Industries, Inc.'s Goodwill & Intangible Assets?
As of today, Trinity Industries, Inc.'s last 12-month Goodwill & Intangible Assets is $221.5M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Trinity Industries, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Trinity Industries, Inc.'s Goodwill & Intangible Assets growth was 0.0%. The average annual Goodwill & Intangible Assets growth rates for Trinity Industries, Inc. have been 0.9% over the past three years, 1.2% over the past five years.
3) Is Trinity Industries, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Trinity Industries, Inc.'s Goodwill & Intangible Assets growth was 0.0%, which is higher than industry growth of (0.5%). It indicates that Trinity Industries, Inc.'s Goodwill & Intangible Assets growth is Bad.