Last Price$173.0(4.2%)
Market Cap$917.5B
LTM EBITDA margin
63.5%
5Y avg
67.7%
Semiconductors industry
median
8.6%
Stock quality & Intrinsic value
8/10
2.2% undervalued
Taiwan Semiconductor Manufacturing Company Limited EBITDA margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA margin | 62.0% | 63.3% | 58.6% | 55.3% | 59.7% | 61.1% | 59.1% | 62.4% | 62.0% | 65.8% | 67.8% | 64.3% | 67.2% | 66.9% | 63.3% | 68.3% | 68.4% | 70.0% | 70.3% | 68.6% |
Overvalued or undervalued?
Check the intrinsic value for TSM
and see if it's the right time to invest.
Taiwan Semiconductor Manufacturing Company Limited (TSM) EBITDA margin comparison analysis
General
LTM EBITDA margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Taiwan Semiconductor Manufacturing Company LimitedTSM
63.5%
29.9%
33.6%
40.5%
Median Peer Set
36.7%
11.2%
(1.7%)
21.7%
NVIDIA CorporationNVDA
65.9%
114.2%
145.5%
55.8%
Broadcom Inc.AVGO
46.2%
44.0%
(60.8%)
11.4%
Texas Instruments IncorporatedTXN
44.7%
(10.7%)
(26.2%)
30.7%
Micron Technology, Inc.MU
44.6%
61.6%
N/A
3.1%
Analog Devices, Inc.ADI
38.3%
(23.4%)
(50.0%)
17.3%
ASML Holding N.V.ASML
35.2%
2.6%
(3.3%)
26.8%
QUALCOMM IncorporatedQCOM
31.7%
8.8%
40.5%
26.0%
Applied Materials, Inc.AMAT
30.3%
2.5%
6.4%
26.4%
Advanced Micro Devices, Inc.AMD
17.2%
13.7%
90.6%
6.4%
Arm Holdings plc American Depositary SharesARM
16.6%
20.7%
(41.2%)
9.5%
TSM key stats
USD
TWD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,239.4 3.8% | 9,702.8 17.8% | 9,796.0 1.0% | 10,583.9 8.0% | 8,944.6 (15.5%) | 13,306.4 48.8% | 14,522.5 9.1% | 16,901.1 16.4% | 20,095.8 18.9% | 25,137.7 25.1% | 26,539.3 5.6% | 29,379.1 10.7% | 32,089.5 9.2% | 34,207.1 6.6% | 34,617.6 1.2% | 45,489.9 31.4% | 56,818.6 24.9% | 76,138.5 34.0% | 69,340.4 (8.9%) | 90,043.9 29.9% |
| Cost of Goods Sold (COGS) | 4,585.8 | 4,939.8 | 5,473.9 | 6,080.8 | 5,033.1 | 6,739.3 | 7,920.8 | 8,978.5 | 10,638.9 | 12,690.2 | 13,627.1 | 14,662.4 | 15,844.3 | 17,694.2 | 18,677.1 | 21,334.9 | 27,484.8 | 30,791.1 | 31,647.2 | 39,509.1 |
% margin | 3,653.6 44.3% | 4,762.9 49.1% | 4,322.1 44.1% | 4,503.2 42.5% | 3,911.5 43.7% | 6,567.1 49.4% | 6,601.7 45.5% | 7,922.6 46.9% | 9,456.9 47.1% | 12,447.5 49.5% | 12,912.2 48.7% | 14,716.8 50.1% | 16,245.2 50.6% | 16,513.0 48.3% | 15,940.5 46.0% | 24,154.9 53.1% | 29,333.8 51.6% | 45,347.5 59.6% | 37,693.2 54.4% | 50,534.8 56.1% |
| Operating Expenses | 841.8 | 872.6 | 929.9 | 1,185.4 | 1,130.1 | 1,518.5 | 1,785.6 | 1,944.4 | 2,409.7 | 2,665.8 | 2,789.7 | 3,003.9 | 3,551.2 | 3,742.0 | 3,861.4 | 4,903.0 | 6,057.0 | 7,637.0 | 8,136.0 | 9,404.8 |
| Research & Development Expenses (R&D) | 433.2 | 491.4 | 544.9 | 682.4 | 653.1 | 942.2 | 1,150.4 | 1,311.5 | 1,619.7 | 1,872.5 | 2,062.2 | 2,207.0 | 2,650.5 | 2,848.9 | 2,957.7 | 3,718.9 | 4,464.7 | 5,490.8 | 5,849.8 | 6,352.2 |
| Selling, General & Administrative Expenses (SG&A) | 408.6 | 381.2 | 385.0 | 503.0 | 477.1 | 576.3 | 635.3 | 632.9 | 789.2 | 791.5 | 721.2 | 796.4 | 892.0 | 870.8 | 908.7 | 1,208.2 | 1,592.4 | 2,133.8 | 2,292.3 | 3,014.3 |
% margin | 2,811.8 34.1% | 3,890.3 40.1% | 3,392.2 34.6% | 3,317.8 31.3% | 2,781.3 31.1% | 5,048.5 37.9% | 4,816.1 33.2% | 5,978.1 35.4% | 7,049.6 35.1% | (9,750.5) (38.8%) | (10,069.6) (37.9%) | (11,714.3) (39.9%) | 12,657.9 39.4% | 12,723.6 37.2% | 12,058.1 34.8% | 19,251.9 42.3% | 23,264.9 40.9% | 37,710.5 49.5% | 29,557.2 42.6% | 41,130.0 45.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 170.3 | 78.7 | 52.8 | 50.3 | 29.3 | 61.8 | 90.0 | 129.9 | 195.8 | 310.7 | 487.4 | 523.8 | 306.3 | 204.3 | 754.1 | 1,934.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 19.5 | 11.8 | 13.5 | 21.3 | 32.0 | 89.1 | 106.6 | 100.4 | 102.5 | 109.3 | 101.2 | 105.2 | 70.7 | 193.8 | 395.2 | 384.9 | 0.0 |
| Pre-tax Income | 2,913.6 | 4,076.7 | 3,693.4 | 3,541.3 | 2,887.2 | 5,400.4 | 4,935.6 | 6,209.0 | 7,253.5 | 9,955.0 | 11,025.5 | 11,962.3 | 13,005.1 | 13,184.2 | 12,612.8 | 19,863.1 | 23,735.4 | 38,481.1 | 31,412.8 | 43,736.6 |
% effective tax rate | 19.5 0.7% | 237.6 5.8% | 355.6 9.6% | 347.8 9.8% | 181.4 6.3% | 253.4 4.7% | 363.7 7.4% | 590.7 9.5% | 924.6 12.7% | 1,262.6 12.7% | 1,380.4 12.5% | 1,599.9 13.4% | 1,739.5 13.4% | 1,536.5 11.7% | 1,439.8 11.4% | 2,262.8 11.4% | 2,364.3 10.0% | 4,281.0 11.1% | 4,535.7 14.4% | 7,261.5 16.6% |
% margin | 2,892.4 35.1% | 3,882.5 40.0% | 3,314.9 33.8% | 3,174.8 30.0% | 2,698.3 30.2% | 5,125.6 38.5% | 4,563.4 31.4% | 5,618.3 33.2% | 6,333.2 31.5% | 8,696.2 34.6% | 9,645.7 36.3% | 10,359.5 35.3% | 11,264.4 35.1% | 11,645.9 34.0% | 11,170.4 32.3% | 17,348.4 38.1% | 21,202.4 37.3% | 33,393.7 43.9% | 27,320.6 39.4% | 36,501.2 40.5% |
| EPS | 0.11 | 0.15 | 0.12 | 0.12 | 0.10 | 0.21 | 0.18 | 0.22 | 0.24 | 0.34 | 0.37 | 0.40 | 0.43 | 0.45 | 0.43 | 0.68 | 0.82 | 1.32 | 1.05 | 1.41 |
| Diluted EPS | 0.11 | 0.15 | 0.12 | 0.12 | 0.10 | 0.21 | 0.18 | 0.22 | 0.24 | 0.34 | 0.37 | 0.40 | 0.43 | 0.45 | 0.43 | 0.68 | 0.82 | 1.32 | 1.05 | 1.41 |
% margin | 5,108.9 62.0% | 6,142.8 63.3% | 5,738.8 58.6% | 5,857.2 55.3% | 5,341.9 59.7% | 8,126.1 61.1% | 8,588.0 59.1% | 10,548.6 62.4% | 12,466.2 62.0% | 16,530.4 65.8% | 17,996.5 67.8% | 18,893.7 64.3% | 21,556.9 67.2% | 22,886.9 66.9% | 21,907.6 63.3% | 31,079.5 68.3% | 38,847.5 68.4% | 53,319.6 70.0% | 48,714.4 70.3% | 61,750.0 68.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Taiwan Semiconductor Manufacturing Company Limited's EBITDA margin?
As of today, Microsoft Corp's last 12-month EBITDA margin is 63.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBITDA margin for Taiwan Semiconductor Manufacturing Company Limited have been 68.6% over the past three years, and 71.1% over the past five years.
2) Is Taiwan Semiconductor Manufacturing Company Limited's EBITDA margin Good?
As of today, Taiwan Semiconductor Manufacturing Company Limited's EBITDA margin is 63.5%, which is higher than industry median of 8.6%. It indicates that Taiwan Semiconductor Manufacturing Company Limited's EBITDA margin is Good.