Last Price$15.4(4.4%)
Market Cap$23.4B
LTM ROIC - WACC
0.9%
5Y avg
1.5%
Telecommunications Services industry
median
1.1%
Stock quality & Intrinsic value
6/10
(0.1%) overvalued
TELUS Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 4.2% | 6.5% | 7.3% | 6.7% | 3.9% | 4.3% | 3.7% | 3.6% | 3.9% | 4.7% | 3.9% | 2.9% | 3.5% | 3.7% | 4.3% | 2.6% | 2.6% | 0.6% | (0.1%) | 0.5% |
Overvalued or undervalued?
Check the intrinsic value for TU
and see if it's the right time to invest.
TELUS Corporation (TU) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
TELUS CorporationTU
0.9%
(1.0%)
10.3%
4.9%
Median Peer Set
2.4%
1.7%
13.6%
9.3%
Orange S.A.ORAN
14.3%
4.2%
19.5%
5.5%
Charter Communications, Inc.CHTR
11.4%
0.9%
16.3%
9.2%
América Móvil, S.A.B. de C.V.AMX
5.5%
9.6%
16.3%
9.3%
Verizon Communications Inc.VZ
2.8%
0.6%
50.4%
13.0%
Comcast CorporationCMCSA
2.5%
1.8%
11.0%
13.1%
T-Mobile US, Inc.TMUS
2.2%
3.6%
38.2%
13.9%
AT&T Inc.T
1.1%
(0.1%)
(22.1%)
8.9%
Chunghwa Telecom Co., Ltd.CHT
1.0%
55.7%
(3.4%)
16.6%
Telefónica, S.A.TEF
0.4%
1.7%
(78.3%)
(0.1%)
Vodafone Group Public Limited CompanyVOD
N/A
(16.3%)
(89.2%)
3.1%
TU key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,726.0 15.2% | 7,650.5 13.7% | 8,484.3 10.9% | 11,077.1 30.6% | 8,850.9 (20.1%) | 9,490.7 7.2% | 10,512.1 10.8% | 10,852.8 3.2% | 11,005.4 1.4% | 10,799.7 (1.9%) | 9,734.9 (9.9%) | 9,607.6 (1.3%) | 10,173.6 5.9% | 10,876.1 6.9% | 10,989.8 1.0% | 11,447.3 4.2% | 13,428.3 17.3% | 14,060.3 4.7% | 14,819.0 5.4% | 14,677.0 (1.0%) |
| Cost of Goods Sold (COGS) | 2,191.3 | 2,416.5 | 2,850.3 | 6,672.9 | 5,459.3 | 5,883.3 | 4,778.3 | 4,820.3 | 4,817.3 | 4,798.2 | 4,332.5 | 4,251.5 | 4,573.6 | 4,913.7 | 4,572.5 | 4,677.1 | 5,342.5 | 5,462.9 | 5,583.2 | 5,567.2 |
% margin | 4,534.7 67.4% | 5,234.0 68.4% | 5,634.0 66.4% | 4,404.2 39.8% | 3,391.7 38.3% | 3,607.4 38.0% | 5,733.8 54.5% | 6,032.4 55.6% | 6,188.1 56.2% | 6,001.5 55.6% | 5,402.4 55.5% | 5,356.1 55.7% | 5,600.0 55.0% | 5,962.4 54.8% | 6,417.3 58.4% | 6,770.2 59.1% | 8,085.9 60.2% | 8,597.5 61.1% | 9,235.9 62.3% | 9,109.8 62.1% |
| Operating Expenses | 3,109.4 | 3,398.7 | 3,769.1 | 1,434.4 | 1,586.6 | 1,683.8 | 3,744.0 | 3,936.3 | 4,037.7 | 3,844.7 | 3,578.3 | 3,737.3 | 3,592.6 | 3,966.2 | 4,210.2 | 5,000.2 | 5,962.9 | 6,414.5 | 7,486.2 | 7,066.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,768.2 | 2,010.1 | 2,259.1 | 2,432.7 | 2,329.2 | 2,602.9 | 1,914.0 | 2,129.2 | 2,353.3 | 2,251.9 | 2,120.8 | 2,219.0 | 1,999.7 | 2,234.6 | 2,285.5 | 2,761.6 | 3,404.5 | 3,765.7 | 4,554.2 | 4,304.9 |
% margin | 1,380.8 20.5% | 1,775.5 23.2% | 1,845.9 21.8% | 2,370.8 21.4% | 1,629.9 18.4% | 1,851.7 19.5% | 1,989.8 18.9% | 2,107.2 19.4% | 2,150.4 19.5% | 2,156.9 20.0% | 1,842.8 18.9% | 1,647.4 17.1% | 2,007.4 19.7% | 2,189.1 20.1% | 2,242.6 20.4% | 1,852.0 16.2% | 2,451.5 18.3% | 2,270.6 16.1% | 1,749.7 11.8% | 2,043.5 13.9% |
| Interest Income | 48.5 | 10.8 | 35.0 | 13.2 | 43.3 | 3.9 | 3.0 | 15.0 | 9.7 | 5.4 | 20.4 | 1.5 | 5.4 | 9.3 | 8.3 | 8.2 | 16.0 | 16.1 | 21.5 | 28.4 |
| Interest Expense | 531.7 | 450.0 | 434.3 | 531.3 | 445.0 | 495.0 | 381.2 | 355.0 | 421.3 | 406.6 | 389.2 | 383.5 | 450.8 | 495.4 | 534.1 | 556.7 | 642.0 | 666.4 | 957.8 | 1,030.5 |
| Pre-tax Income | 850.9 | 1,306.1 | 1,400.7 | 1,798.2 | 1,110.3 | 1,325.7 | 1,608.6 | 1,775.1 | 1,716.4 | 1,744.0 | 1,492.7 | 1,254.8 | 1,565.9 | 1,679.1 | 1,690.4 | 1,276.7 | 1,816.7 | 1,784.8 | 806.7 | 894.9 |
% effective tax rate | 266.0 31.3% | 309.3 23.7% | 218.4 15.6% | 500.3 27.8% | 187.0 16.8% | 318.3 24.0% | 380.2 23.6% | 457.0 25.7% | 460.2 26.8% | 453.6 26.0% | 410.4 27.5% | 321.6 25.6% | 426.1 27.2% | 425.9 25.4% | 352.5 20.9% | 336.5 26.4% | 462.6 25.5% | 464.3 26.0% | 164.5 20.4% | 211.3 23.6% |
% margin | 578.5 8.6% | 989.2 12.9% | 1,176.1 13.9% | 1,294.4 11.7% | 919.6 10.4% | 1,003.5 10.6% | 1,232.5 11.7% | 1,318.1 12.1% | 1,256.3 11.4% | 1,290.3 11.9% | 1,082.3 11.1% | 923.4 9.6% | 1,125.1 11.1% | 1,234.6 11.4% | 1,315.2 12.0% | 900.6 7.9% | 1,319.9 9.8% | 1,241.4 8.8% | 623.0 4.2% | 723.7 4.9% |
| EPS | 0.40 | 0.73 | 0.89 | 0.83 | 0.70 | 0.80 | 0.95 | 0.93 | 0.98 | 1.05 | 0.90 | 0.78 | 1.02 | 1.03 | 1.09 | 0.71 | 0.98 | 0.89 | 0.43 | 0.47 |
| Diluted EPS | 0.40 | 0.73 | 0.88 | 0.83 | 0.70 | 0.80 | 0.95 | 0.92 | 0.97 | 1.05 | 0.90 | 0.78 | 1.02 | 1.03 | 1.09 | 0.70 | 0.98 | 0.88 | 0.43 | 0.49 |
% margin | 2,723.8 40.5% | 3,166.4 41.4% | 3,360.3 39.6% | 3,542.5 32.0% | 3,087.7 34.9% | 3,547.2 37.4% | 3,819.8 36.3% | 3,882.3 35.8% | 3,888.2 35.3% | 3,823.0 35.4% | 3,377.1 34.7% | 3,192.2 33.2% | 3,684.3 36.2% | 3,923.7 36.1% | 4,165.7 37.9% | 4,080.9 35.6% | 4,706.9 35.1% | 4,856.4 34.5% | 4,778.7 32.2% | 4,866.8 33.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is TELUS Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 0.9%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for TELUS Corporation have been 0.9% over the past three years, and 1.6% over the past five years.
2) Is TELUS Corporation's ROIC - WACC Good?
As of today, TELUS Corporation's ROIC - WACC is 0.9%, which is lower than industry median of 1.1%. It indicates that TELUS Corporation's ROIC - WACC is Bad.