Last Price$194.4(0.8%)
Market Cap$181.5B
LTM ROIC - WACC
11.2%
5Y avg
40.5%
Semiconductors industry
median
(4.8%)
Stock quality & Intrinsic value
6/10
(0.3%) overvalued
Texas Instruments Incorporated ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 23.5% | 25.8% | 25.8% | 20.6% | 16.0% | 40.1% | 13.9% | 6.0% | 10.3% | 17.5% | 20.3% | 25.0% | 27.3% | 44.0% | 39.5% | 45.4% | 60.9% | 56.0% | 29.0% | 13.1% |
Overvalued or undervalued?
Check the intrinsic value for TXN
and see if it's the right time to invest.
Texas Instruments Incorporated (TXN) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Texas Instruments IncorporatedTXN
11.2%
(10.7%)
(26.2%)
30.7%
Median Peer Set
7.9%
17.2%
3.2%
21.7%
NVIDIA CorporationNVDA
179.8%
114.2%
145.5%
55.8%
QUALCOMM IncorporatedQCOM
32.7%
8.8%
40.5%
26.0%
Applied Materials, Inc.AMAT
25.4%
2.5%
6.4%
26.4%
Taiwan Semiconductor Manufacturing Company LimitedTSM
19.9%
29.9%
33.6%
40.5%
ASML Holding N.V.ASML
15.7%
2.6%
(3.3%)
26.8%
Micron Technology, Inc.MU
(1.0%)
61.6%
N/A
3.1%
Broadcom Inc.AVGO
(1.7%)
44.0%
(60.8%)
11.4%
Analog Devices, Inc.ADI
(4.6%)
(23.4%)
(50.0%)
17.3%
Advanced Micro Devices, Inc.AMD
(8.7%)
13.7%
90.6%
6.4%
Arm Holdings plc American Depositary SharesARM
N/A
20.7%
(41.2%)
9.5%
TXN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,392.0 6.5% | 14,255.0 6.4% | 13,835.0 (2.9%) | 12,501.0 (9.6%) | 10,427.0 (16.6%) | 13,966.0 33.9% | 13,735.0 (1.7%) | 12,825.0 (6.6%) | 12,205.0 (4.8%) | 13,045.0 6.9% | 13,000.0 (0.3%) | 13,370.0 2.8% | 14,961.0 11.9% | 15,784.0 5.5% | 14,383.0 (8.9%) | 14,461.0 0.5% | 18,344.0 26.9% | 20,028.0 9.2% | 17,519.0 (12.5%) | 15,641.0 (10.7%) |
| Cost of Goods Sold (COGS) | 7,029.0 | 6,996.0 | 6,502.0 | 6,256.0 | 5,428.0 | 6,474.0 | 6,963.0 | 6,457.0 | 5,841.0 | 5,618.0 | 5,440.0 | 5,130.0 | 5,347.0 | 5,507.0 | 5,219.0 | 5,192.0 | 5,968.0 | 6,257.0 | 6,500.0 | 6,547.0 |
% margin | 6,363.0 47.5% | 7,259.0 50.9% | 7,333.0 53.0% | 6,245.0 50.0% | 4,999.0 47.9% | 7,492.0 53.6% | 6,772.0 49.3% | 6,368.0 49.7% | 6,364.0 52.1% | 7,427.0 56.9% | 7,560.0 58.2% | 8,240.0 61.6% | 9,614.0 64.3% | 10,277.0 65.1% | 9,164.0 63.7% | 9,269.0 64.1% | 12,376.0 67.5% | 13,771.0 68.8% | 11,019.0 62.9% | 9,094.0 58.1% |
| Operating Expenses | 3,572.0 | 3,892.0 | 3,836.0 | 3,554.0 | 2,796.0 | 2,945.0 | 3,353.0 | 3,681.0 | 3,380.0 | 3,201.0 | 3,028.0 | 3,137.0 | 3,202.0 | 3,243.0 | 3,189.0 | 3,153.0 | 3,220.0 | 3,374.0 | 3,688.0 | 3,753.0 |
| Research & Development Expenses (R&D) | 2,015.0 | 2,195.0 | 2,155.0 | 1,940.0 | 1,476.0 | 1,570.0 | 1,715.0 | 1,877.0 | 1,522.0 | 1,358.0 | 1,280.0 | 1,370.0 | 1,508.0 | 1,559.0 | 1,544.0 | 1,530.0 | 1,554.0 | 1,670.0 | 1,863.0 | 1,959.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,557.0 | 1,697.0 | 1,681.0 | 1,614.0 | 1,320.0 | 1,519.0 | 1,638.0 | 1,804.0 | 1,858.0 | 1,843.0 | 1,748.0 | 1,767.0 | 1,694.0 | 1,684.0 | 1,645.0 | 1,623.0 | 1,666.0 | 1,704.0 | 1,825.0 | 1,794.0 |
% margin | 2,791.0 20.8% | 3,367.0 23.6% | 3,497.0 25.3% | 2,437.0 19.5% | 1,991.0 19.1% | 4,514.0 32.3% | 2,992.0 21.8% | 1,973.0 15.4% | 2,832.0 23.2% | 3,947.0 30.3% | 4,274.0 32.9% | 4,799.0 35.9% | 6,083.0 40.7% | 6,713.0 42.5% | 5,723.0 39.8% | 5,894.0 40.8% | 8,960.0 48.8% | 10,140.0 50.6% | 7,331.0 41.8% | 5,465.0 34.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 76.0 | 24.0 | 13.0 | 11.0 | 40.0 | 14.0 | 13.0 | 14.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.0 | 85.0 | 95.0 | 94.0 | 90.0 | 80.0 | 78.0 | 125.0 | 170.0 | 190.0 | 184.0 | 214.0 | 353.0 | 508.0 |
| Pre-tax Income | 2,988.0 | 3,625.0 | 3,692.0 | 2,481.0 | 2,017.0 | 4,551.0 | 2,955.0 | 1,935.0 | 2,754.0 | 3,874.0 | 4,216.0 | 4,930.0 | 6,080.0 | 6,686.0 | 5,728.0 | 6,017.0 | 8,919.0 | 10,032.0 | 7,418.0 | 5,453.0 |
% effective tax rate | 664.0 22.2% | 987.0 27.2% | 1,051.0 28.5% | 561.0 22.6% | 547.0 27.1% | 1,323.0 29.1% | 719.0 24.3% | 176.0 9.1% | 592.0 21.5% | 1,053.0 27.2% | 1,230.0 29.2% | 1,335.0 27.1% | 2,398.0 39.4% | 1,106.0 16.5% | 711.0 12.4% | 422.0 7.0% | 1,150.0 12.9% | 1,283.0 12.8% | 908.0 12.2% | 654.0 12.0% |
% margin | 2,324.0 17.4% | 4,341.0 30.5% | 2,657.0 19.2% | 1,920.0 15.4% | 1,470.0 14.1% | 3,228.0 23.1% | 2,236.0 16.3% | 1,759.0 13.7% | 2,162.0 17.7% | 2,821.0 21.6% | 2,986.0 23.0% | 3,595.0 26.9% | 3,682.0 24.6% | 5,580.0 35.4% | 5,017.0 34.9% | 5,595.0 38.7% | 7,769.0 42.4% | 8,749.0 43.7% | 6,510.0 37.2% | 4,799.0 30.7% |
| EPS | 1.42 | 2.84 | 1.88 | 1.47 | 1.16 | 2.66 | 1.91 | 1.53 | 1.94 | 2.70 | 2.95 | 3.61 | 3.72 | 5.75 | 5.33 | 6.05 | 8.38 | 9.51 | 7.13 | 5.26 |
| Diluted EPS | 1.39 | 2.78 | 1.84 | 1.45 | 1.15 | 2.62 | 1.88 | 1.51 | 1.91 | 2.57 | 2.82 | 3.48 | 3.61 | 5.64 | 5.24 | 5.97 | 8.27 | 9.41 | 7.07 | 5.22 |
% margin | 4,086.0 30.5% | 4,588.0 32.2% | 4,567.0 33.0% | 3,750.0 30.0% | 2,942.0 28.2% | 5,464.0 39.1% | 4,012.0 29.2% | 4,033.0 31.4% | 4,148.0 34.0% | 5,198.0 39.8% | 5,439.0 41.8% | 5,965.0 44.6% | 7,062.0 47.2% | 7,765.0 49.2% | 6,948.0 48.3% | 7,199.0 49.8% | 10,057.0 54.8% | 11,225.0 56.0% | 9,009.0 51.4% | 5,465.0 34.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Texas Instruments Incorporated's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 11.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Texas Instruments Incorporated have been 39.6% over the past three years, and 42.6% over the past five years.
2) Is Texas Instruments Incorporated's ROIC - WACC Good?
As of today, Texas Instruments Incorporated's ROIC - WACC is 11.2%, which is higher than industry median of (4.8%). It indicates that Texas Instruments Incorporated's ROIC - WACC is Good.