NEW
Stock Screener with Intrinsic Value
Western Digital Corporation (WDC)
Last Price$64.4(1.1%)
Market Cap$22.3B
WACC
7.9%
Cost of Equity
11.0%
Cost of Debt
(1.2%)
Debt to Equity
33.0%
Beta
0.8
Stock quality
6/10
Good
WDC WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
WDC Cost of Equity
Crunching data... Almost there!
WDC vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Western Digital CorporationWDC
7.9%
5.6%
(51.3%)
(6.1%)
Median Peer Set
9.3%
(0.9%)
44.8%
5.1%
IonQ, Inc.IONQ
11.4%
98.0%
212.0%
(715.8%)
Rigetti Computing, Inc.RGTI
11.4%
(8.3%)
58.3%
(625.5%)
Arista Networks, Inc.ANET
9.5%
33.8%
53.1%
35.6%
Pure Storage, Inc.PSTG
9.5%
2.8%
(16.7%)
2.2%
NetApp, Inc.NTAP
9.4%
(1.5%)
(19.3%)
15.7%
Super Micro Computer, Inc.SMCI
9.2%
109.8%
79.3%
8.1%
Seagate Technology Holdings plcSTX
8.9%
(11.3%)
N/A
5.1%
Logitech International S.A.LOGI
7.8%
(5.3%)
66.7%
14.2%
HP Inc.HPQ
7.4%
(0.3%)
(14.6%)
5.2%
Dell Technologies Inc.DELL
6.0%
(13.6%)
36.6%
3.6%
Explore more intrinsic value tools hub for WDC
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Western Digital Corporation's discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Western Digital Corporation's discount rate is 7.93%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Western Digital Corporation's capital structure and risk profile.
What is Western Digital Corporation's weighted average cost of capital (WACC)?
Western Digital Corporation's WACC as of Feb 03, 2025, is 7.93%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Western Digital Corporation's cost of equity?
Western Digital Corporation's cost of equity is 11.0%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.