STX

Seagate Technology Holdings plc (STX)

Last Price$100.1(1.8%)
Market Cap$21.7B

STX Rating

STX Intrinsic Value

Key Highlights:
As of Mar 03, 2025 STX Relative Value is $105.0, which is undervalued by 4.9%, compared to current share price of $100.1.
As of Mar 03, 2025 STX DCF Value is $83.5, which is overvalued by 16.5%, compared to current share price of $100.1.
Methodology
Price per share, $
Current share price
100.1

STX Share Price History

1W (0.0%)
1M 7.0%
6M 4.9%
YTD 24.5%
1Y 4.7%
3Y 7.0%
5Y 142.5%
10Y 175.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

STX Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,035.0M
Shares Outstanding
217M
Employees
N/A
Valuation (LTM)
26.4x
18.4x
(20.1x)
0.1x
Return on Capital
(99.1%)
14.8%
39.3%
26.0%
Earnings

STX Stock Financials

STX Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$6,551.0M -11.3% YoY

Operating Income

$452.0M N/A

Net Income

$335.0M N/A

STX Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$918.0M -2.5% YoY

Capital Expenditure (CAPEX)

($254.0M) -19.6% YoY

Free Cash Flow (FCF)

$664.0M +6.1% YoY

STX Income Statement Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jun'17
Jun'18
Jun'19
Jul'20
Jul'21
Jul'22
Jun'23
Jun'24
$6,551.0M (11.3%) YoY
$1,546.0M 14.4% YoY
23.6% margin
Cost of revenue
$5,005.0M (17.0%) YoY
Operating income
$452.0M 0.0% YoY
6.9% margin
Other: $310.0M
Net interest: $317.0M
Operating expenses
$1,084.0M (16.0%) YoY
Pre-tax income
$445.0M 0.0% YoY
6.8% margin
Net income
$335.0M 0.0% YoY
5.1% margin
Income tax
$110.0M
24.7% tax rate
R&D
$654.0M (17.9%) YoY
10.0% of revenue
SG&A
$460.0M (6.3%) YoY
7.0% of revenue

STX Balance Sheet Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jun'17
Jun'18
Jun'19
Jul'20
Jul'21
Jul'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$7,739.0M
Current assets ($3,332.0M, 43.1% of total)
$1,358.0M (17.5%)
$539.0M (7.0%)
Other current assets
$1,435.0M (18.5%)
Non-current assets ($4,407.0M, 56.9% of total)
Other non-current assets
$2,375.0M (30.7%)
Financial position
$4,654.0M
$1,358.0M$6,012.0M
Cash & Short-term Investments
Total Debt

STX Stock Ratios

STX Earnings Surprises

Crunching data... Almost there!

STX Dividends

STX Dividend Yield

Crunching data... Almost there!

STX Dividend Per Share

Competing with STX

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$21.7B
5.9
$92.7
7.3% overvalued
4.7%
$8,035.0M
$824.0M
24.2%
10.3%
31.8%
39.3%
(44.4%)
$113.3B
8.3
$66.4
22.8% overvalued
19.5%
$7,003.1M
$3,676.2M
19.5%
52.5%
64.1%
83.5%
0.0%
$70.2B
5.0
$199.3
108.5% undervalued
(20.7%)
$71.6B
$2,019.0M
(19.0%)
2.8%
21.5%
13.8%
(1,771.2%)
$29.2B
5.6
$87.7
191.9% undervalued
6.9%
$53.8B
$3,266.0M
1.4%
6.1%
21.7%
44.3%
300.7%
$23.1B
7.2
$31.5
12.6% overvalued
(66.4%)
$10.6B
($1,150.6M)
14.6%
(10.9%)
24.9%
22.3%
29.9%
$20.0B
7.2
$99.1
3.5% undervalued
(5.7%)
$6,507.0M
$1,265.0M
5.3%
19.4%
70.5%
26.6%
200.4%
$16.8B
6.2
$82.9
76.4% undervalued
(26.9%)
$15.6B
$440.0M
38.6%
2.8%
37.3%
14.8%
59.7%
$16.8B
7.0
$15.0
69.6% overvalued
(11.3%)
$3,099.9M
$526.4M
9.5%
17.0%
70.4%
5.1%
21.5%
$15.0B
7.0
$95.0
2.7% overvalued
14.9%
$4,531.5M
$888.0M
6.7%
19.6%
42.7%
49.8%
(11.3%)
$5,278.9M
5.8
$2.2
90.3% overvalued
129.0%
$43.1M
($123.7M)
95.4%
(287.1%)
52.2%
(228.2%)
4.6%
$1,565.5M
4.8
$0.5
93.0% overvalued
355.6%
$11.9M
($65.8M)
(19.1%)
(553.0%)
33.5%
(110.9%)
18.3%

FAQ

What is Seagate Technology Holdings plc (STX) stock rating?

As of today, Seagate Technology Holdings plc has a stock rating of 6 (out of 10), which is considered Good.

is Seagate Technology Holdings plc (STX) a good stock to buy?

As of today, Seagate Technology Holdings plc has a Good stock rating, which is 7.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.